Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-10-21 (16 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ROYE (80700), Somme
FABRIPLAST MENUISERIES : revenue, balance sheet and financial ratios
FABRIPLAST MENUISERIES is a French company
founded 16 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ROYE (80700),
this company of category PME
shows in 2024 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FABRIPLAST MENUISERIES (SIREN 517671822)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 432 597 €
5 171 707 €
5 341 717 €
3 974 982 €
5 349 598 €
5 994 461 €
5 372 757 €
4 815 671 €
Net income
-255 166 €
-441 698 €
3 411 €
70 179 €
-525 369 €
297 110 €
-79 116 €
-39 676 €
394 091 €
EBITDA
N/C
-469 524 €
16 802 €
37 063 €
-470 498 €
70 855 €
-32 142 €
-89 729 €
47 463 €
Net margin
N/C
-6.9%
0.1%
1.3%
-13.2%
5.6%
-1.3%
-0.7%
8.2%
Revenue and income statement
In 2025, FABRIPLAST MENUISERIES records a net loss of 255 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-255 166 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -32%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-32.318%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-17.017%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
0.086
0.102
0.191
2.66
84.062
69.414
58.903
1159.965
-32.318
Financial autonomy
47.528
29.099
21.114
47.702
22.585
20.008
23.085
0.762
-17.017
Repayment capacity
0.003
-0.009
-0.016
0.074
-0.654
6.652
-299.635
-0.313
None
Cash flow / Revenue
5.727%
-1.474%
-0.841%
6.064%
-12.323%
0.882%
-0.017%
-7.504%
None%
Sector positioning
Debt ratio
-32.322025
2022
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Excellent-40 pts over 3 years
In 2025, the debt ratio of FABRIPLAST MENUISERIES (-32.32) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-17.02%2025
2022
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Watch-10 pts over 3 years
In 2025, the financial autonomy of FABRIPLAST MENUISERIES (-17.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.31 years2024
2022
2024
Q1: 0.0 years
Med: 0.35 years
Q3: 1.56 years
Excellent
In 2024, the repayment capacity of FABRIPLAST MENUISERIES (-0.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
193.616
157.127
115.292
177.751
154.342
141.787
144.657
102.465
80.643
Interest coverage
64.52
-2.976
-3.905
1.534
-0.034
5.391
22.682
-0.574
None
Sector positioning
Liquidity ratio
80.642025
2022
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Watch-12 pts over 3 years
In 2025, the liquidity ratio of FABRIPLAST MENUISERIES (80.64) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.57x2024
2022
2024
Q1: 0.0x
Med: 0.53x
Q3: 3.68x
Average-50 pts over 2 years
In 2024, the interest coverage of FABRIPLAST MENUISERIES (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FABRIPLAST MENUISERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
664 852 €
513 743 €
906 422 €
862 248 €
650 903 €
401 804 €
512 775 €
309 601 €
0 €
Inventory turnover (days)
43
48
41
47
60
42
39
28
0
Customer payment term (days)
26
24
34
27
43
36
36
24
0
Supplier payment term (days)
47
67
77
39
30
40
39
34
0
Positioning of FABRIPLAST MENUISERIES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare FABRIPLAST MENUISERIES with other companies in the same sector:
Frequently asked questions about FABRIPLAST MENUISERIES
What is the revenue of FABRIPLAST MENUISERIES ?
The revenue of FABRIPLAST MENUISERIES in 2024 is 6.4 M€.
Is FABRIPLAST MENUISERIES profitable?
FABRIPLAST MENUISERIES recorded a net loss in 2025.
Where is the headquarters of FABRIPLAST MENUISERIES ?
The headquarters of FABRIPLAST MENUISERIES is located in ROYE (80700), in the department Somme.
Where to find the tax return of FABRIPLAST MENUISERIES ?
The tax return of FABRIPLAST MENUISERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FABRIPLAST MENUISERIES operate?
FABRIPLAST MENUISERIES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart