SIREN : 495248536
FABRICE MOUIAL COIFFURE is a French company founded 19 years ago, specialized in the sector Coiffure. Based in NICE (06000), this company of category PME shows in 2022 a revenue of 241 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 240 888 € | 211 655 € | 169 393 € | 208 033 € | 198 865 € | 187 449 € | 180 682 € |
| Net income | 29 999 € | 8 085 € | -5 403 € | 5 945 € | 7 539 € | 17 356 € | -2 408 € |
| EBITDA | 40 607 € | 13 529 € | 1 516 € | 12 948 € | 15 605 € | 27 034 € | 4 396 € |
| Net margin | 12.5% | 3.8% | -3.2% | 2.9% | 3.8% | 9.3% | -1.3% |
In 2022, FABRICE MOUIAL COIFFURE achieves revenue of 241 k€. Revenue is growing positively over 7 years (CAGR: +4.9%). Vs 2021, growth of +14% (212 k€ -> 241 k€). After deducting consumption (33 k€), gross margin stands at 208 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 41 k€, representing 16.9% of revenue. Positive scissor effect: EBITDA margin improves by +10.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 30 k€, i.e. 12.5% of revenue. This profit can be retained or distributed to shareholders.
240 888 €
207 986 €
40 607 €
36 407 €
29 999 €
16.9%
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
13.447%
10.762%
14.547%
0.631
30.2%
In 2022, the debt ratio of FABRICE MOUIAL COIFFURE (13.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of FABRICE MOUIAL COIFFURE (10.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of FABRICE MOUIAL COIFFURE (0.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 393.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
393.197
0.507
In 2022, the liquidity ratio of FABRICE MOUIAL COIFFURE (393.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2022, the interest coverage of FABRICE MOUIAL COIFFURE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-14 days): operations structurally generate cash. Over 2016-2022, WCR increased by +26%, requiring additional financing.
-9 067 €
0 j
3 j
14 j
-14 j
Based on 155 transactions of similar company sales in 2022, the value of FABRICE MOUIAL COIFFURE is estimated at 185 751 € (range 89 828€ - 317 383€). With an EBITDA of 40 607€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.64x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 155 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FABRICE MOUIAL COIFFURE with other companies in the same sector:
The revenue of FABRICE MOUIAL COIFFURE in 2022 is 241 k€.
Yes, FABRICE MOUIAL COIFFURE generated a net profit of 30 k€ in 2022.
The headquarters of FABRICE MOUIAL COIFFURE is located in NICE (06000), in the department Alpes-Maritimes.
The tax return of FABRICE MOUIAL COIFFURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FABRICE MOUIAL COIFFURE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.