Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-04-01 (16 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LAPALISSE (03120), Allier
FABRICE MACHURET : revenue, balance sheet and financial ratios
FABRICE MACHURET is a French company
founded 16 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LAPALISSE (03120),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FABRICE MACHURET (SIREN 524958931)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 129 946 €
1 117 958 €
N/C
1 189 581 €
N/C
Net income
14 527 €
22 458 €
-33 652 €
3 101 €
3 733 €
64 332 €
15 747 €
EBITDA
N/C
N/C
-7 795 €
27 514 €
N/C
106 616 €
N/C
Net margin
N/C
N/C
-3.0%
0.3%
N/C
5.4%
N/C
Revenue and income statement
In 2024, FABRICE MACHURET generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 16 k€ -> 15 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 527 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.253%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.667%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
178.178
100.335
121.963
62.221
186.604
116.315
122.253
Financial autonomy
23.861
28.558
28.842
32.843
22.015
23.053
20.667
Repayment capacity
None
2.622
None
9.0
-33.382
None
None
Cash flow / Revenue
None%
6.578%
None%
1.344%
-0.892%
None%
None%
Sector positioning
Debt ratio
122.252024
2021
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Average
In 2024, the debt ratio of FABRICE MACHURET (122.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.67%2024
2021
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Average
In 2024, the financial autonomy of FABRICE MACHURET (20.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-33.38 years2021
2021
Q1: 0.0 years
Med: 0.08 years
Q3: 1.49 years
Excellent
In 2021, the repayment capacity of FABRICE MACHURET (-33.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.193
Liquidity indicators evolution FABRICE MACHURET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
149.197
145.504
179.963
133.632
192.388
140.342
153.193
Interest coverage
None
10.889
None
22.047
-67.761
None
None
Sector positioning
Liquidity ratio
153.192024
2021
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Watch-16 pts over 3 years
In 2024, the liquidity ratio of FABRICE MACHURET (153.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-67.76x2021
2021
Q1: 0.0x
Med: 0.01x
Q3: 1.41x
Watch
In 2021, the interest coverage of FABRICE MACHURET (-67.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FABRICE MACHURET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
253 440 €
0 €
283 749 €
480 679 €
0 €
0 €
Inventory turnover (days)
0
61
0
97
115
0
0
Customer payment term (days)
274
50
0
26
59
0
0
Supplier payment term (days)
363
61
0
77
78
0
0
Positioning of FABRICE MACHURET in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 9 592€ to 53 293€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9k€16k€53k€
16 569 €Range: 9 592€ - 53 293€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare FABRICE MACHURET with other companies in the same sector:
The revenue of FABRICE MACHURET in 2021 is 1.1 M€.
Is FABRICE MACHURET profitable?
Yes, FABRICE MACHURET generated a net profit of 15 k€ in 2024.
Where is the headquarters of FABRICE MACHURET ?
The headquarters of FABRICE MACHURET is located in LAPALISSE (03120), in the department Allier.
Where to find the tax return of FABRICE MACHURET ?
The tax return of FABRICE MACHURET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FABRICE MACHURET operate?
FABRICE MACHURET operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart