Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2021-05-07 (4 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LANFAINS (22800), Cotes-d'Armor
FABIEN JOUAN DEVELOPPEMENT : revenue, balance sheet and financial ratios
FABIEN JOUAN DEVELOPPEMENT is a French company
founded 4 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LANFAINS (22800),
this company of category PME
shows in 2022 a revenue of 271 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FABIEN JOUAN DEVELOPPEMENT (SIREN 899248991)
Indicator
2024
2022
2021
Revenue
N/C
270 930 €
167 484 €
Net income
121 235 €
249 658 €
64 960 €
EBITDA
N/C
134 424 €
87 248 €
Net margin
N/C
92.1%
38.8%
Revenue and income statement
In 2024, FABIEN JOUAN DEVELOPPEMENT generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 65 k€ -> 121 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 235 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.867%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2024
Debt ratio
782.841
141.602
52.867
Financial autonomy
10.524
40.478
64.093
Repayment capacity
8.19
1.802
None
Cash flow / Revenue
38.786%
92.143%
None%
Sector positioning
Debt ratio
52.872024
2021
2022
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average-17 pts over 3 years
In 2024, the debt ratio of FABIEN JOUAN DEVELOPPEMENT (52.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.09%2024
2021
2022
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Good+39 pts over 3 years
In 2024, the financial autonomy of FABIEN JOUAN DEVELOPPEMENT (64.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.8 years2022
2021
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.42 years
Average-18 pts over 2 years
In 2022, the repayment capacity of FABIEN JOUAN DEVELOPPEMENT (1.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1952.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2024
Liquidity ratio
155.128
1213.649
1952.415
Interest coverage
3.26
4.322
None
Sector positioning
Liquidity ratio
1952.412024
2021
2022
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent+40 pts over 3 years
In 2024, the liquidity ratio of FABIEN JOUAN DEVELOPPEMENT (1952.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.32x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Good
In 2022, the interest coverage of FABIEN JOUAN DEVELOPPEMENT (4.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FABIEN JOUAN DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2024
Operating WCR
-41 605 €
4 801 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
106
68
0
Positioning of FABIEN JOUAN DEVELOPPEMENT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of FABIEN JOUAN DEVELOPPEMENT is estimated at
826 135 €
(range 248 392€ - 1 498 880€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
248k€826k€1498k€
826 135 €Range: 248 392€ - 1 498 880€
NAF 5 année 2024
Valuation method used
Net Income Multiple
121 235 €
×
6.8x
=826 135 €
Range: 248 393€ - 1 498 880€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare FABIEN JOUAN DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about FABIEN JOUAN DEVELOPPEMENT
What is the revenue of FABIEN JOUAN DEVELOPPEMENT ?
The revenue of FABIEN JOUAN DEVELOPPEMENT in 2022 is 271 k€.
Is FABIEN JOUAN DEVELOPPEMENT profitable?
Yes, FABIEN JOUAN DEVELOPPEMENT generated a net profit of 121 k€ in 2024.
Where is the headquarters of FABIEN JOUAN DEVELOPPEMENT ?
The headquarters of FABIEN JOUAN DEVELOPPEMENT is located in LANFAINS (22800), in the department Cotes-d'Armor.
Where to find the tax return of FABIEN JOUAN DEVELOPPEMENT ?
The tax return of FABIEN JOUAN DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FABIEN JOUAN DEVELOPPEMENT operate?
FABIEN JOUAN DEVELOPPEMENT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart