SIREN : 834003295
FA CONSULTING IMMOBILIER is a French company founded 8 years ago, specialized in the sector Activités des sièges sociaux. Based in REPARSAC (16200), this company of category PME shows in 2025 a revenue of 150 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2020 |
|---|---|---|---|---|---|
| Revenue | 150 000 € | 150 000 € | 150 000 € | 150 000 € | 150 000 € |
| Net income | 694 534 € | 253 549 € | 100 576 € | 13 255 € | 68 945 € |
| EBITDA | -20 063 € | 11 138 € | 8 178 € | 35 751 € | 40 442 € |
| Net margin | 463.0% | 169.0% | 67.1% | 8.8% | 46.0% |
In 2025, FA CONSULTING IMMOBILIER achieves revenue of 150 k€. Activity remains stable over the period (CAGR: 0.0%). Slight decline of 0% vs 2024. After deducting consumption (0 €), gross margin stands at 150 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -13.4% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -280%, reducing margin by 20.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 695 k€, i.e. 463.0% of revenue. This profit can be retained or distributed to shareholders.
150 000 €
150 000 €
-20 063 €
-22 516 €
694 534 €
-13.4%
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 258.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
31.264%
73.801%
257.991%
1.169
92.2%
In 2025, the debt ratio of FA CONSULTING IMMOBILIER (31.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of FA CONSULTING IMMOBILIER (73.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of FA CONSULTING IMMOBILIER (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 1371.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
1371.839
-57.085
In 2025, the liquidity ratio of FA CONSULTING IMMOBILIER (1371.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of FA CONSULTING IMMOBILIER (-57.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 206 days. Excellent situation: suppliers finance 206 days of the operating cycle (retail model). WCR is negative (-124 days): operations structurally generate cash. Notable WCR improvement over the period (-37%), freeing up cash.
-51 617 €
0 j
206 j
0 j
-124 j
Based on 54 transactions of similar company sales
in 2025,
the value of FA CONSULTING IMMOBILIER is estimated at
824 826 €
(range 255 061€ - 1 645 458€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FA CONSULTING IMMOBILIER with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of FA CONSULTING IMMOBILIER in 2025 is 150 k€.
Yes, FA CONSULTING IMMOBILIER generated a net profit of 695 k€ in 2025.
The headquarters of FA CONSULTING IMMOBILIER is located in REPARSAC (16200), in the department Charente.
The tax return of FA CONSULTING IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FA CONSULTING IMMOBILIER operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.