SIREN : 841835291
F50 LEAGUE FRANCE is a French company founded 7 years ago, specialized in the sector Autres activités liées au sport. Based in PARIS (75008), this company of category PME shows in 2023 a revenue of 5.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5 644 270 € | 4 152 982 € | 5 036 995 € | 176 164 € | 3 131 910 € | 743 497 € |
| Net income | 320 558 € | -4 136 718 € | -5 217 988 € | -1 155 958 € | -5 189 926 € | -1 302 035 € |
| EBITDA | 298 867 € | -4 518 013 € | -4 797 310 € | -1 152 069 € | -5 212 431 € | -1 304 147 € |
| Net margin | 5.7% | -99.6% | -103.6% | -656.2% | -165.7% | -175.1% |
In 2023, F50 LEAGUE FRANCE achieves revenue of 5.6 M€. Over the period 2018-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +50.0%. Vs 2022, growth of +36% (4.2 M€ -> 5.6 M€). After deducting consumption (0 €), gross margin stands at 5.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 299 k€, representing 5.3% of revenue. Positive scissor effect: EBITDA margin improves by +114.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 321 k€, i.e. 5.7% of revenue. This profit can be retained or distributed to shareholders.
5 644 270 €
5 644 270 €
298 867 €
293 499 €
320 558 €
5.3%
The debt ratio (= Financial debt / Equity x 100) stands at -9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -61%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
-9.047%
-61.379%
5.754%
2.823
13.4%
In 2023, the debt ratio of F50 LEAGUE FRANCE (-9.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2023, the financial autonomy of F50 LEAGUE FRANCE (-61.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of F50 LEAGUE FRANCE (2.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 64.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.9x. Financial charges are adequately covered by operations.
64.142
4.894
In 2023, the liquidity ratio of F50 LEAGUE FRANCE (64.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2023, the interest coverage of F50 LEAGUE FRANCE (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 295 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1587 days. Excellent situation: suppliers finance 1292 days of the operating cycle (retail model). Overall, WCR represents 1038 days of revenue, i.e. 16.3 M€ to permanently finance. Over 2018-2023, WCR increased by +1861%, requiring additional financing.
16 277 736 €
295 j
1587 j
0 j
1038 j
Based on 161 transactions of similar company sales (all years), the value of F50 LEAGUE FRANCE is estimated at 2 091 191 € (range 1 061 984€ - 3 437 679€). With an EBITDA of 298 867€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.62x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare F50 LEAGUE FRANCE with other companies in the same sector:
Voir toutes les statistiques du secteur Autres activités liées au sport
The revenue of F50 LEAGUE FRANCE in 2023 is 5.6 M€.
Yes, F50 LEAGUE FRANCE generated a net profit of 321 k€ in 2023.
The headquarters of F50 LEAGUE FRANCE is located in PARIS (75008), in the department Paris.
The tax return of F50 LEAGUE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
F50 LEAGUE FRANCE operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.