Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-11-10 (9 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: SALON-DE-PROVENCE (13300), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
F2L COURTAGES : revenue, balance sheet and financial ratios
F2L COURTAGES is a French company
founded 9 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in SALON-DE-PROVENCE (13300),
this company of category PME
shows in 2022 a net income positive of 64 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - F2L COURTAGES (SIREN 823663257)
Indicator
2022
Revenue
N/C
Net income
63 663 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, F2L COURTAGES generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 663 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 215%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
215.433%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.527%
Solvency indicators evolution F2L COURTAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
215.433
Financial autonomy
26.527
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
215.432022
2022
Q1: 0.03
Med: 12.59
Q3: 62.94
Average
In 2022, the debt ratio of F2L COURTAGES (215.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.53%2022
2022
Q1: 17.59%
Med: 47.12%
Q3: 73.71%
Average
In 2022, the financial autonomy of F2L COURTAGES (26.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 12.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
12.194
Liquidity indicators evolution F2L COURTAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
12.194
Interest coverage
None
Sector positioning
Liquidity ratio
12.192022
2022
Q1: 118.8
Med: 232.91
Q3: 512.08
Watch
In 2022, the liquidity ratio of F2L COURTAGES (12.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of F2L COURTAGES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of F2L COURTAGES is estimated at
128 132 €
(range 60 609€ - 585 040€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
193 transactions
60k€128k€585k€
128 132 €Range: 60 609€ - 585 040€
NAF 5 all-time
Valuation method used
Net Income Multiple
63 663 €
×
2.0x
=128 133 €
Range: 60 609€ - 585 040€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare F2L COURTAGES with other companies in the same sector:
The revenue of F2L COURTAGES is not publicly disclosed (confidential accounts filed with INPI).
Is F2L COURTAGES profitable?
Yes, F2L COURTAGES generated a net profit of 64 k€ in 2022.
Where is the headquarters of F2L COURTAGES ?
The headquarters of F2L COURTAGES is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.
Where to find the tax return of F2L COURTAGES ?
The tax return of F2L COURTAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does F2L COURTAGES operate?
F2L COURTAGES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart