Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-06-20 (12 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CERANS-FOULLETOURTE (72330), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
F G MENUISERIES AMEUBLEMENTS GENERAL 72 : revenue, balance sheet and financial ratios
F G MENUISERIES AMEUBLEMENTS GENERAL 72 is a French company
founded 12 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CERANS-FOULLETOURTE (72330),
this company of category PME
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - F G MENUISERIES AMEUBLEMENTS GENERAL 72 (SIREN 793903790)
Indicator
2017
Revenue
1 367 539 €
Net income
15 008 €
EBITDA
861 409 €
Net margin
1.1%
Revenue and income statement
In 2017, F G MENUISERIES AMEUBLEMENTS GENERAL 72 achieves revenue of 1.4 M€. After deducting consumption (212 k€), gross margin stands at 1.2 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 861 k€, representing 63.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2017)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 367 539 €
Gross margin (2017)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 155 736 €
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
861 409 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
211 236 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 008 €
EBITDA margin (2017)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
60.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Cash flow / Revenue (2017)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.533%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution F G MENUISERIES AMEUBLEMENTS GENERAL 72
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
None
Financial autonomy
None
Repayment capacity
0.0
Cash flow / Revenue
-2.533%
Sector positioning
Repayment capacity
0.0 years2017
2017
Q1: 0.0 years
Med: 0.29 years
Q3: 1.41 years
Excellent
In 2017, the repayment capacity of F G MENUISERIES AMEUBLEME... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Positioning of F G MENUISERIES AMEUBLEMENTS GENERAL 72 in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 300 713€ to 1 487 859€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2017
Indicative
300k€892k€1487k€
892 334 €Range: 300 713€ - 1 487 859€
NAF 5 année 2017
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare F G MENUISERIES AMEUBLEMENTS GENERAL 72 with other companies in the same sector:
Frequently asked questions about F G MENUISERIES AMEUBLEMENTS GENERAL 72
What is the revenue of F G MENUISERIES AMEUBLEMENTS GENERAL 72 ?
The revenue of F G MENUISERIES AMEUBLEMENTS GENERAL 72 in 2017 is 1.4 M€.
Is F G MENUISERIES AMEUBLEMENTS GENERAL 72 profitable?
Yes, F G MENUISERIES AMEUBLEMENTS GENERAL 72 generated a net profit of 15 k€ in 2017.
Where is the headquarters of F G MENUISERIES AMEUBLEMENTS GENERAL 72 ?
The headquarters of F G MENUISERIES AMEUBLEMENTS GENERAL 72 is located in CERANS-FOULLETOURTE (72330), in the department Sarthe.
Where to find the tax return of F G MENUISERIES AMEUBLEMENTS GENERAL 72 ?
The tax return of F G MENUISERIES AMEUBLEMENTS GENERAL 72 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does F G MENUISERIES AMEUBLEMENTS GENERAL 72 operate?
F G MENUISERIES AMEUBLEMENTS GENERAL 72 operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart