Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-12-31 (19 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-MANDE (94160), Val-de-Marne
F ET B B.A.C. HOLDING : revenue, balance sheet and financial ratios
F ET B B.A.C. HOLDING is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-MANDE (94160),
this company of category PME
shows in 2021 a revenue of 24 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - F ET B B.A.C. HOLDING (SIREN 495283681)
Indicator
2024
2023
2021
2020
2019
2016
2015
Revenue
N/C
N/C
24 000 €
24 000 €
N/C
N/C
N/C
Net income
71 291 €
65 630 €
375 780 €
30 505 €
330 619 €
108 433 €
167 811 €
EBITDA
N/C
N/C
17 522 €
9 475 €
-64 071 €
-86 572 €
-98 603 €
Net margin
N/C
N/C
1565.8%
127.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, F ET B B.A.C. HOLDING generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 168 k€ -> 71 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 291 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.572%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.182%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution F ET B B.A.C. HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
2023
2024
Debt ratio
0.0
7.638
18.086
21.168
14.206
8.553
9.572
Financial autonomy
96.886
92.77
84.577
82.384
86.185
86.58
76.182
Repayment capacity
0.0
2.326
1.995
26.261
-12.578
None
None
Cash flow / Revenue
None%
None%
None%
117.054%
-181.692%
None%
None%
Sector positioning
Debt ratio
9.572024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of F ET B B.A.C. HOLDING (9.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.18%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good-10 pts over 3 years
In 2024, the financial autonomy of F ET B B.A.C. HOLDING (76.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-12.58 years2021
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Excellent
In 2021, the repayment capacity of F ET B B.A.C. HOLDING (-12.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 12.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
12.058
Liquidity indicators evolution F ET B B.A.C. HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2019
2020
2021
2023
2024
Liquidity ratio
1839.484
1681.066
2409.767
420.495
497.388
80.241
12.058
Interest coverage
-0.401
-2.338
-3.571
24.116
13.235
None
None
Sector positioning
Liquidity ratio
12.062024
2021
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch-26 pts over 3 years
In 2024, the liquidity ratio of F ET B B.A.C. HOLDING (12.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
13.23x2021
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Excellent
In 2021, the interest coverage of F ET B B.A.C. HOLDING (13.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution F ET B B.A.C. HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
0 €
-4 000 €
32 232 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
175
347
165
102
108
0
0
Positioning of F ET B B.A.C. HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of F ET B B.A.C. HOLDING is estimated at
104 082 €
(range 66 381€ - 532 434€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
66k€104k€532k€
104 082 €Range: 66 381€ - 532 434€
NAF 5 année 2024
Valuation method used
Net Income Multiple
71 291 €
×
1.5x
=104 082 €
Range: 66 382€ - 532 434€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare F ET B B.A.C. HOLDING with other companies in the same sector:
Frequently asked questions about F ET B B.A.C. HOLDING
What is the revenue of F ET B B.A.C. HOLDING ?
The revenue of F ET B B.A.C. HOLDING in 2021 is 24 k€.
Is F ET B B.A.C. HOLDING profitable?
Yes, F ET B B.A.C. HOLDING generated a net profit of 71 k€ in 2024.
Where is the headquarters of F ET B B.A.C. HOLDING ?
The headquarters of F ET B B.A.C. HOLDING is located in SAINT-MANDE (94160), in the department Val-de-Marne.
Where to find the tax return of F ET B B.A.C. HOLDING ?
The tax return of F ET B B.A.C. HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does F ET B B.A.C. HOLDING operate?
F ET B B.A.C. HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart