Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2021. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

F C O : revenue, balance sheet and financial ratios

F C O is a French company founded 14 years ago, specialized in the sector Commerce de gros (commerce interentreprises) alimentaire spécialisé divers. Based in PARIS (75012), this company of category PME shows in 2021 a net income positive of 47 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-01

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, F C O posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.

Financial history - F C O (SIREN 537853087)
Indicator 2021 2020 2019 2018
Revenue N/C N/C N/C N/C
Net income 47 440 € 107 676 € 97 983 € -330 319 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2021, F C O generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

47 440 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1293%. This ratio is less favorable than the sector median (25.9%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 4%. This ratio is less favorable than the sector median (34.2%) and warrants attention.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1293.27%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.41%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

51.0%

Solvency indicators evolution
F C O

Sector positioning

Debt ratio
1293.27% 2021
Q1: 0.32%
Med: 25.93%
Q3: 102.41%
Watch

In 2021, the debt ratio of F C O (1293.3%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
4.41% 2021
Q1: 16.72%
Med: 34.19%
Q3: 53.77%
Watch

In 2021, the financial autonomy of F C O (4.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2.41. This ratio is more favorable than the sector median (1.9).

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2.41

Liquidity indicators evolution
F C O

Sector positioning

Liquidity ratio
2.41 2021
Q1: 1.38
Med: 1.9
Q3: 3.01
Good +12 pts over 3 years

In 2021, the liquidity ratio of F C O (2.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of F C O in its sector

Comparison with sector Commerce de gros (commerce interentreprises) alimentaire spécialisé divers

Valuation estimate

Based on 87 transactions of similar company sales (all years), the value of F C O is estimated at 154 124 € (range 48 043€ - 364 852€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
87 tx
48k€ 154k€ 364k€
154 124 € Range: 48 043€ - 364 852€
NAF 5 all-time

Valuation method used

Net Income Multiple
47 440 € × 3.2x = 154 124 €
Range: 48 043€ - 364 852€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 87 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de gros (commerce interentreprises) alimentaire spécialisé divers)

Compare F C O with other companies in the same sector:

Top companies in Commerce de gros (commerce interentreprises) alimentaire spécialisé divers

Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) alimentaire spécialisé divers:

Top companies in Paris

Largest companies by revenue in the department Paris:

Frequently asked questions about F C O

What is the revenue of F C O ?

The revenue of F C O is not publicly disclosed (confidential accounts filed with INPI).

Is F C O profitable?

Yes, F C O generated a net profit of 47 k€ in 2021.

Where is the headquarters of F C O ?

The headquarters of F C O is located in PARIS (75012), in the department Paris.

Where to find the tax return of F C O ?

The tax return of F C O is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does F C O operate?

F C O operates in the sector Commerce de gros (commerce interentreprises) alimentaire spécialisé divers (NAF code 46.38B). See the 'Sector positioning' section above to compare the company with its competitors.