Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: SAINT-CLAIR (07430), Ardeche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
F A S FERMETURE AUTOMATISME SERRURERIE : revenue, balance sheet and financial ratios
F A S FERMETURE AUTOMATISME SERRURERIE is a French company
founded 23 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in SAINT-CLAIR (07430),
this company of category PME
shows in 2022 a revenue of 723 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - F A S FERMETURE AUTOMATISME SERRURERIE (SIREN 447708942)
Indicator
2023
2022
2021
2020
2017
Revenue
N/C
722 649 €
N/C
N/C
N/C
Net income
50 277 €
38 772 €
74 159 €
31 379 €
48 973 €
EBITDA
N/C
47 649 €
N/C
N/C
N/C
Net margin
N/C
5.4%
N/C
N/C
N/C
Revenue and income statement
In 2023, F A S FERMETURE AUTOMATISME SERRURERIE generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 49 k€ -> 50 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 277 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.385%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.716%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution F A S FERMETURE AUTOMATISME SERRURERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
Debt ratio
128.223
14.884
12.889
13.01
14.385
Financial autonomy
30.213
33.64
55.707
52.449
56.716
Repayment capacity
None
None
None
0.752
None
Cash flow / Revenue
None%
None%
None%
5.633%
None%
Sector positioning
Debt ratio
14.382023
2021
2022
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Good+5 pts over 3 years
In 2023, the debt ratio of F A S FERMETURE AUTOMATIS... (14.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.72%2023
2021
2022
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Good
In 2023, the financial autonomy of F A S FERMETURE AUTOMATIS... (56.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.75 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Average
In 2022, the repayment capacity of F A S FERMETURE AUTOMATIS... (0.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.991
Liquidity indicators evolution F A S FERMETURE AUTOMATISME SERRURERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2023
Liquidity ratio
276.082
156.419
251.097
228.86
249.991
Interest coverage
None
None
None
0.0
None
Sector positioning
Liquidity ratio
249.992023
2021
2022
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Good
In 2023, the liquidity ratio of F A S FERMETURE AUTOMATIS... (249.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Average
In 2022, the interest coverage of F A S FERMETURE AUTOMATIS... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution F A S FERMETURE AUTOMATISME SERRURERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
343 569 €
0 €
Inventory turnover (days)
0
0
0
39
0
Customer payment term (days)
0
0
0
112
0
Supplier payment term (days)
0
0
0
88
0
Positioning of F A S FERMETURE AUTOMATISME SERRURERIE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 50 626€ to 384 228€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
50k€143k€384k€
143 515 €Range: 50 626€ - 384 228€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare F A S FERMETURE AUTOMATISME SERRURERIE with other companies in the same sector:
Frequently asked questions about F A S FERMETURE AUTOMATISME SERRURERIE
What is the revenue of F A S FERMETURE AUTOMATISME SERRURERIE ?
The revenue of F A S FERMETURE AUTOMATISME SERRURERIE in 2022 is 723 k€.
Is F A S FERMETURE AUTOMATISME SERRURERIE profitable?
Yes, F A S FERMETURE AUTOMATISME SERRURERIE generated a net profit of 50 k€ in 2023.
Where is the headquarters of F A S FERMETURE AUTOMATISME SERRURERIE ?
The headquarters of F A S FERMETURE AUTOMATISME SERRURERIE is located in SAINT-CLAIR (07430), in the department Ardeche.
Where to find the tax return of F A S FERMETURE AUTOMATISME SERRURERIE ?
The tax return of F A S FERMETURE AUTOMATISME SERRURERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does F A S FERMETURE AUTOMATISME SERRURERIE operate?
F A S FERMETURE AUTOMATISME SERRURERIE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart