SIREN : 789871001
EZ INTEGRATION is a French company founded 13 years ago, specialized in the sector Conseil en systèmes et logiciels informatiques. Based in VILLEJUIF (94800), this company of category PME shows in 2025 a revenue of 221 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 350 € | 138 700 € | 149 558 € | 190 007 € | 204 410 € | 199 975 € | 203 459 € | 194 455 € | 8 500 € | 184 683 € |
| Net income | 58 063 € | -10 755 € | 3 719 € | 30 827 € | 58 263 € | 65 098 € | 71 592 € | 86 379 € | -106 262 € | 60 993 € |
| EBITDA | 64 666 € | -20 770 € | 696 € | 37 574 € | 75 658 € | 84 620 € | 88 292 € | 86 750 € | -105 812 € | 84 022 € |
| Net margin | 26.2% | -7.8% | 2.5% | 16.2% | 28.5% | 32.6% | 35.2% | 44.4% | -1250.1% | 33.0% |
In 2025, EZ INTEGRATION achieves revenue of 221 k€. Revenue is growing positively over 10 years (CAGR: +2.0%). Vs 2024, growth of +60% (139 k€ -> 221 k€). After deducting consumption (0 €), gross margin stands at 221 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 65 k€, representing 29.2% of revenue. Positive scissor effect: EBITDA margin improves by +44.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 58 k€, i.e. 26.2% of revenue. This profit can be retained or distributed to shareholders.
221 350 €
221 350 €
64 666 €
64 443 €
58 063 €
29.2%
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 26.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
2.175%
2.021%
26.332%
0.0
6.6%
In 2025, the debt ratio of EZ INTEGRATION (2.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of EZ INTEGRATION (2.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
In 2025, the repayment capacity of EZ INTEGRATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 1417.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
1417.704
0.0
In 2025, the liquidity ratio of EZ INTEGRATION (1417.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of EZ INTEGRATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The company must finance 16 days of gap between collections and payments. Overall, WCR represents 43 days of revenue, i.e. 26 k€ to permanently finance. Over 2016-2025, WCR increased by +22%, requiring additional financing.
26 168 €
66 j
50 j
0 j
43 j
Based on 215 transactions of similar company sales (all years), the value of EZ INTEGRATION is estimated at 59 368 € (range 25 047€ - 209 312€). With an EBITDA of 64 666€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.16x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EZ INTEGRATION with other companies in the same sector:
Voir toutes les statistiques du secteur Conseil en systèmes et logiciels informatiques
The revenue of EZ INTEGRATION in 2025 is 221 k€.
Yes, EZ INTEGRATION generated a net profit of 58 k€ in 2025.
The headquarters of EZ INTEGRATION is located in VILLEJUIF (94800), in the department Val-de-Marne.
The tax return of EZ INTEGRATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EZ INTEGRATION operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.