Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: VERTOU (44120), Loire-Atlantique
EXTINCTEURS NANTAIS : revenue, balance sheet and financial ratios
EXTINCTEURS NANTAIS is a French company
founded 126 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in VERTOU (44120),
this company of category PME
shows in 2022 a revenue of 10.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXTINCTEURS NANTAIS (SIREN 311770945)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
10 340 380 €
10 021 481 €
8 772 643 €
8 944 917 €
8 819 394 €
8 508 715 €
7 771 700 €
Net income
673 714 €
616 967 €
536 272 €
475 589 €
181 254 €
98 073 €
192 803 €
140 705 €
110 792 €
EBITDA
N/C
N/C
934 896 €
1 047 224 €
451 758 €
222 960 €
247 960 €
199 970 €
184 908 €
Net margin
N/C
N/C
5.2%
4.7%
2.1%
1.1%
2.2%
1.7%
1.4%
Revenue and income statement
In 2024, EXTINCTEURS NANTAIS generates positive net income of 674 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 111 k€ -> 674 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
673 714 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.085%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.21%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.089
4.779
10.479
14.402
48.437
5.56
6.732
0.2
0.085
Financial autonomy
50.744
47.147
51.285
50.333
41.819
57.273
56.073
59.974
65.21
Repayment capacity
1.077
0.547
0.883
1.789
3.019
0.199
0.307
None
None
Cash flow / Revenue
2.205%
1.791%
2.486%
1.661%
3.707%
6.671%
5.844%
None%
None%
Sector positioning
Debt ratio
0.092024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Good-12 pts over 3 years
In 2024, the debt ratio of EXTINCTEURS NANTAIS (0.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.21%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good+6 pts over 3 years
In 2024, the financial autonomy of EXTINCTEURS NANTAIS (65.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.31 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of EXTINCTEURS NANTAIS (0.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 269.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
211.269
185.177
206.086
210.172
244.509
230.462
231.069
235.505
269.137
Interest coverage
1.301
1.052
1.607
1.577
0.669
0.362
0.217
None
None
Sector positioning
Liquidity ratio
269.142024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good
In 2024, the liquidity ratio of EXTINCTEURS NANTAIS (269.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.22x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 3.81x
Average
In 2022, the interest coverage of EXTINCTEURS NANTAIS (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXTINCTEURS NANTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 082 349 €
2 391 119 €
2 362 716 €
2 305 463 €
2 277 554 €
2 134 876 €
3 353 592 €
0 €
0 €
Inventory turnover (days)
14
17
13
16
14
11
17
0
0
Customer payment term (days)
75
83
81
85
105
93
119
0
0
Supplier payment term (days)
50
60
58
54
58
43
63
0
0
Positioning of EXTINCTEURS NANTAIS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 467 501€ to 3 390 608€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
467k€1095k€3390k€
1 095 668 €Range: 467 501€ - 3 390 608€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare EXTINCTEURS NANTAIS with other companies in the same sector:
Frequently asked questions about EXTINCTEURS NANTAIS
What is the revenue of EXTINCTEURS NANTAIS ?
The revenue of EXTINCTEURS NANTAIS in 2022 is 10.3 M€.
Is EXTINCTEURS NANTAIS profitable?
Yes, EXTINCTEURS NANTAIS generated a net profit of 674 k€ in 2024.
Where is the headquarters of EXTINCTEURS NANTAIS ?
The headquarters of EXTINCTEURS NANTAIS is located in VERTOU (44120), in the department Loire-Atlantique.
Where to find the tax return of EXTINCTEURS NANTAIS ?
The tax return of EXTINCTEURS NANTAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXTINCTEURS NANTAIS operate?
EXTINCTEURS NANTAIS operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart