Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-03-07 (10 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: MENTON (06500), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EXTENSIA SARL : revenue, balance sheet and financial ratios
EXTENSIA SARL is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière de logements.
Based in MENTON (06500),
this company of category PME
shows in 2021 a net income negative of -8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXTENSIA SARL (SIREN 818934218)
Indicator
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
Net income
-7 548 €
-277 305 €
-817 €
-4 916 €
EBITDA
N/C
N/C
-4 798 €
-750 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, EXTENSIA SARL records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 548 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -99%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -21741%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-98.561%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-21740.691%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-37.814
Solvency indicators evolution EXTENSIA SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Debt ratio
-114.862
-16.29
-98.522
-98.561
Financial autonomy
-293.994
-307.737
-21174.024
-21740.691
Repayment capacity
-0.915
-0.944
-1.002
-37.814
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
-98.562021
2019
2020
2021
Q1: 0.0
Med: 9.83
Q3: 163.63
Excellent
In 2021, the debt ratio of EXTENSIA SARL (-98.56) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-21740.69%2021
2019
2020
2021
Q1: 0.09%
Med: 18.38%
Q3: 59.11%
Watch
In 2021, the financial autonomy of EXTENSIA SARL (-21740.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-37.81 years2021
2019
2020
2021
Q1: -2.56 years
Med: 0.0 years
Q3: 2.29 years
Excellent-14 pts over 3 years
In 2021, the repayment capacity of EXTENSIA SARL (-37.81) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18.182
Liquidity indicators evolution EXTENSIA SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
Liquidity ratio
133.333
21.927
18.182
18.182
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
18.182021
2019
2020
2021
Q1: 141.43
Med: 327.34
Q3: 984.63
Watch-16 pts over 3 years
In 2021, the liquidity ratio of EXTENSIA SARL (18.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2019
2019
Q1: -3.45x
Med: 0.0x
Q3: 1.56x
Good
In 2019, the interest coverage of EXTENSIA SARL (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Positioning of EXTENSIA SARL in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare EXTENSIA SARL with other companies in the same sector:
The revenue of EXTENSIA SARL is not publicly disclosed (confidential accounts filed with INPI).
Is EXTENSIA SARL profitable?
EXTENSIA SARL recorded a net loss in 2021.
Where is the headquarters of EXTENSIA SARL ?
The headquarters of EXTENSIA SARL is located in MENTON (06500), in the department Alpes-Maritimes.
Where to find the tax return of EXTENSIA SARL ?
The tax return of EXTENSIA SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXTENSIA SARL operate?
EXTENSIA SARL operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart