Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

EX'SPENDS : revenue, balance sheet and financial ratios

EX'SPENDS is a French company founded 32 years ago, specialized in the sector Gestion d'installations sportives. Based in SARGE-LES-LE-MANS (72190), this company of category PME shows in 2023 a net income positive of 43 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EX'SPENDS (SIREN 392029369)
Indicator 2023
Revenue N/C
Net income 42 996 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2023, EX'SPENDS generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

42 996 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

71.549%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.838%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

53.6%

Solvency indicators evolution
EX'SPENDS

Sector positioning

Debt ratio
71.55 2023
2023
Q1: -35.71
Med: 4.12
Q3: 91.16
Average

In 2023, the debt ratio of EX'SPENDS (71.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
45.84% 2023
2023
Q1: -11.22%
Med: 12.39%
Q3: 44.73%
Excellent

In 2023, the financial autonomy of EX'SPENDS (45.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 36.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

36.515

Liquidity indicators evolution
EX'SPENDS

Sector positioning

Liquidity ratio
36.52 2023
2023
Q1: 76.26
Med: 131.24
Q3: 260.05
Watch

In 2023, the liquidity ratio of EX'SPENDS (36.52) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of EX'SPENDS in its sector

Comparison with sector Gestion d'installations sportives

Valuation estimate

Based on 73 transactions of similar company sales (all years), the value of EX'SPENDS is estimated at 228 376 € (range 86 050€ - 394 698€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
73 tx
86k€ 228k€ 394k€
228 376 € Range: 86 050€ - 394 698€
NAF 5 all-time

Valuation method used

Net Income Multiple
42 996 € × 5.3x = 228 377 €
Range: 86 051€ - 394 698€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion d'installations sportives)

Compare EX'SPENDS with other companies in the same sector:

Frequently asked questions about EX'SPENDS

What is the revenue of EX'SPENDS ?

The revenue of EX'SPENDS is not publicly disclosed (confidential accounts filed with INPI).

Is EX'SPENDS profitable?

Yes, EX'SPENDS generated a net profit of 43 k€ in 2023.

Where is the headquarters of EX'SPENDS ?

The headquarters of EX'SPENDS is located in SARGE-LES-LE-MANS (72190), in the department Sarthe.

Where to find the tax return of EX'SPENDS ?

The tax return of EX'SPENDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EX'SPENDS operate?

EX'SPENDS operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.