Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-01-05 (25 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: SAINT-ZACHARIE (83640), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EXPRESS ETANCHEITE MACONNERIE : revenue, balance sheet and financial ratios
EXPRESS ETANCHEITE MACONNERIE is a French company
founded 25 years ago,
specialized in the sector Travaux d'étanchéification.
Based in SAINT-ZACHARIE (83640),
this company of category PME
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXPRESS ETANCHEITE MACONNERIE (SIREN 434150553)
Indicator
2024
2022
2021
2017
2016
Revenue
N/C
N/C
N/C
1 442 135 €
N/C
Net income
120 970 €
-14 903 €
37 008 €
-13 562 €
-24 539 €
EBITDA
N/C
N/C
N/C
33 095 €
N/C
Net margin
N/C
N/C
N/C
-0.9%
N/C
Revenue and income statement
In 2024, EXPRESS ETANCHEITE MACONNERIE generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 970 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.728%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.409%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2024
Debt ratio
211.85
250.09
115.385
113.844
17.728
Financial autonomy
17.223
12.777
15.302
12.168
24.409
Repayment capacity
None
18.623
None
None
None
Cash flow / Revenue
None%
0.861%
None%
None%
None%
Sector positioning
Debt ratio
17.732024
2021
2022
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Average-19 pts over 3 years
In 2024, the debt ratio of EXPRESS ETANCHEITE MACONN... (17.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.41%2024
2021
2022
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Average+10 pts over 3 years
In 2024, the financial autonomy of EXPRESS ETANCHEITE MACONN... (24.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2024
Liquidity ratio
118.812
150.763
114.805
109.729
116.579
Interest coverage
None
52.404
None
None
None
Sector positioning
Liquidity ratio
116.582024
2021
2022
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Watch
In 2024, the liquidity ratio of EXPRESS ETANCHEITE MACONN... (116.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXPRESS ETANCHEITE MACONNERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2024
Operating WCR
0 €
383 680 €
0 €
0 €
0 €
Inventory turnover (days)
0
24
0
0
0
Customer payment term (days)
700
57
0
0
0
Supplier payment term (days)
439
59
0
0
0
Positioning of EXPRESS ETANCHEITE MACONNERIE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 311 560€ to 1 031 475€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
311k€565k€1031k€
565 895 €Range: 311 560€ - 1 031 475€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare EXPRESS ETANCHEITE MACONNERIE with other companies in the same sector:
Frequently asked questions about EXPRESS ETANCHEITE MACONNERIE
What is the revenue of EXPRESS ETANCHEITE MACONNERIE ?
The revenue of EXPRESS ETANCHEITE MACONNERIE in 2017 is 1.4 M€.
Is EXPRESS ETANCHEITE MACONNERIE profitable?
Yes, EXPRESS ETANCHEITE MACONNERIE generated a net profit of 121 k€ in 2024.
Where is the headquarters of EXPRESS ETANCHEITE MACONNERIE ?
The headquarters of EXPRESS ETANCHEITE MACONNERIE is located in SAINT-ZACHARIE (83640), in the department Var.
Where to find the tax return of EXPRESS ETANCHEITE MACONNERIE ?
The tax return of EXPRESS ETANCHEITE MACONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXPRESS ETANCHEITE MACONNERIE operate?
EXPRESS ETANCHEITE MACONNERIE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart