Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-11-15 (20 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: VENELLES (13770), Bouches-du-Rhone
EXPOS SALONS ANIMA : revenue, balance sheet and financial ratios
EXPOS SALONS ANIMA is a French company
founded 20 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in VENELLES (13770),
this company of category PME
shows in 2014 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXPOS SALONS ANIMA (SIREN 485349856)
Indicator
2023
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 015 918 €
958 083 €
Net income
217 652 €
107 285 €
100 923 €
207 094 €
223 142 €
289 156 €
258 406 €
168 604 €
185 405 €
132 813 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
306 106 €
269 864 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
18.2%
13.9%
Revenue and income statement
In 2023, EXPOS SALONS ANIMA generates positive net income of 218 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2023: 133 k€ -> 218 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
217 652 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.123%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.144%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
Debt ratio
0.082
-5.327
13.842
1.158
0.393
3.446
1.102
2.662
3.301
1.123
Financial autonomy
42.869
63.03
52.69
62.54
71.138
64.647
64.446
92.223
89.184
58.144
Repayment capacity
0.002
-0.106
None
None
None
None
None
None
None
None
Cash flow / Revenue
13.873%
18.479%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.122023
2020
2021
2023
Q1: 0.0
Med: 9.47
Q3: 58.17
Good-13 pts over 3 years
In 2023, the debt ratio of EXPOS SALONS ANIMA (1.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.14%2023
2020
2021
2023
Q1: 3.23%
Med: 27.54%
Q3: 53.65%
Excellent
In 2023, the financial autonomy of EXPOS SALONS ANIMA (58.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.517
Liquidity indicators evolution EXPOS SALONS ANIMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
166.75
457.948
230.918
270.405
347.463
299.626
285.436
1874.017
1267.578
249.517
Interest coverage
0.0
0.0
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
249.522023
2020
2021
2023
Q1: 127.58
Med: 205.26
Q3: 416.19
Good-20 pts over 3 years
In 2023, the liquidity ratio of EXPOS SALONS ANIMA (249.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXPOS SALONS ANIMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
Operating WCR
-307 372 €
-68 158 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
2
0
0
0
0
0
0
0
0
Supplier payment term (days)
14
1
0
0
0
0
0
0
0
0
Positioning of EXPOS SALONS ANIMA in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of EXPOS SALONS ANIMA is estimated at
385 413 €
(range 244 747€ - 1 325 154€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
244k€385k€1325k€
385 413 €Range: 244 747€ - 1 325 154€
NAF 5 all-time
Valuation method used
Net Income Multiple
217 652 €
×
1.8x
=385 414 €
Range: 244 748€ - 1 325 155€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare EXPOS SALONS ANIMA with other companies in the same sector:
Frequently asked questions about EXPOS SALONS ANIMA
What is the revenue of EXPOS SALONS ANIMA ?
The revenue of EXPOS SALONS ANIMA in 2014 is 1.0 M€.
Is EXPOS SALONS ANIMA profitable?
Yes, EXPOS SALONS ANIMA generated a net profit of 218 k€ in 2023.
Where is the headquarters of EXPOS SALONS ANIMA ?
The headquarters of EXPOS SALONS ANIMA is located in VENELLES (13770), in the department Bouches-du-Rhone.
Where to find the tax return of EXPOS SALONS ANIMA ?
The tax return of EXPOS SALONS ANIMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXPOS SALONS ANIMA operate?
EXPOS SALONS ANIMA operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart