Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-03-15 (27 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: RIXHEIM (68170), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EXPO PISCINES 68 : revenue, balance sheet and financial ratios
EXPO PISCINES 68 is a French company
founded 27 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in RIXHEIM (68170),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXPO PISCINES 68 (SIREN 422389122)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 565 080 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
56 362 €
71 407 €
80 701 €
-6 218 €
-7 739 €
15 591 €
80 671 €
38 371 €
EBITDA
N/C
102 375 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
4.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, EXPO PISCINES 68 generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 38 k€ -> 56 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 362 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.325%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.466%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
16.083
36.845
83.084
70.555
271.337
148.587
95.573
61.325
Financial autonomy
38.507
37.228
28.646
27.692
16.068
23.041
29.691
35.466
Repayment capacity
None
None
None
None
None
None
4.591
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
3.776%
None%
Sector positioning
Debt ratio
61.332023
2021
2022
2023
Q1: 12.05
Med: 38.78
Q3: 91.02
Average-14 pts over 3 years
In 2023, the debt ratio of EXPO PISCINES 68 (61.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.47%2023
2021
2022
2023
Q1: 28.46%
Med: 47.41%
Q3: 62.06%
Average+9 pts over 3 years
In 2023, the financial autonomy of EXPO PISCINES 68 (35.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.59 years2022
2022
Q1: 0.42 years
Med: 1.57 years
Q3: 3.82 years
Watch
In 2022, the repayment capacity of EXPO PISCINES 68 (4.59) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.426
Liquidity indicators evolution EXPO PISCINES 68
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
170.723
205.472
196.229
178.314
242.084
232.982
234.38
225.426
Interest coverage
None
None
None
None
None
None
4.222
None
Sector positioning
Liquidity ratio
225.432023
2021
2022
2023
Q1: 187.15
Med: 273.77
Q3: 394.4
Average-6 pts over 3 years
In 2023, the liquidity ratio of EXPO PISCINES 68 (225.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.22x2022
2022
Q1: 0.34x
Med: 1.84x
Q3: 5.4x
Good
In 2022, the interest coverage of EXPO PISCINES 68 (4.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXPO PISCINES 68
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
189 797 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
85
0
Customer payment term (days)
0
0
0
0
0
0
28
0
Supplier payment term (days)
0
0
0
0
0
0
19
0
Positioning of EXPO PISCINES 68 in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 42 162€ to 131 835€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
42k€65k€131k€
65 323 €Range: 42 162€ - 131 835€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare EXPO PISCINES 68 with other companies in the same sector:
The revenue of EXPO PISCINES 68 in 2022 is 1.6 M€.
Is EXPO PISCINES 68 profitable?
Yes, EXPO PISCINES 68 generated a net profit of 56 k€ in 2023.
Where is the headquarters of EXPO PISCINES 68 ?
The headquarters of EXPO PISCINES 68 is located in RIXHEIM (68170), in the department Haut-Rhin.
Where to find the tax return of EXPO PISCINES 68 ?
The tax return of EXPO PISCINES 68 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXPO PISCINES 68 operate?
EXPO PISCINES 68 operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart