Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-09-05 (26 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: PLOUER-SUR-RANCE (22490), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EXPO OUEST INTERNATIONAL : revenue, balance sheet and financial ratios
EXPO OUEST INTERNATIONAL is a French company
founded 26 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in PLOUER-SUR-RANCE (22490),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXPO OUEST INTERNATIONAL (SIREN 424643542)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 952 816 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
473 067 €
672 863 €
315 748 €
229 414 €
-15 048 €
238 307 €
186 179 €
44 282 €
23 506 €
EBITDA
N/C
N/C
524 826 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
16.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, EXPO OUEST INTERNATIONAL generates positive net income of 473 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 24 k€ -> 473 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
473 067 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.857%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.802%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EXPO OUEST INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
41.396
36.353
21.219
19.344
84.49
53.763
22.942
20.539
15.857
Financial autonomy
32.242
36.659
39.931
45.54
43.106
49.385
58.346
61.547
57.802
Repayment capacity
None
None
None
None
None
None
0.545
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
22.11%
None%
None%
Sector positioning
Debt ratio
15.862024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 41.32
Average
In 2024, the debt ratio of EXPO OUEST INTERNATIONAL (15.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.8%2024
2022
2023
2024
Q1: 3.99%
Med: 27.87%
Q3: 55.09%
Excellent
In 2024, the financial autonomy of EXPO OUEST INTERNATIONAL (57.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.55 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.26 years
Average
In 2022, the repayment capacity of EXPO OUEST INTERNATIONAL (0.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.898
Liquidity indicators evolution EXPO OUEST INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
145.875
132.362
115.779
140.633
350.619
340.221
297.856
302.388
209.898
Interest coverage
None
None
None
None
None
None
0.535
None
None
Sector positioning
Liquidity ratio
209.92024
2022
2023
2024
Q1: 121.4
Med: 202.74
Q3: 381.14
Good-12 pts over 3 years
In 2024, the liquidity ratio of EXPO OUEST INTERNATIONAL (209.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.54x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Good
In 2022, the interest coverage of EXPO OUEST INTERNATIONAL (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXPO OUEST INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
-63 271 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
7
0
0
Customer payment term (days)
0
0
0
0
0
0
22
0
0
Supplier payment term (days)
0
0
0
0
0
0
57
0
0
Positioning of EXPO OUEST INTERNATIONAL in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of EXPO OUEST INTERNATIONAL is estimated at
837 697 €
(range 531 959€ - 2 880 226€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
63 tx
531k€837k€2880k€
837 697 €Range: 531 959€ - 2 880 226€
NAF 5 all-time
Valuation method used
Net Income Multiple
473 067 €
×
1.8x
=837 698 €
Range: 531 960€ - 2 880 226€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare EXPO OUEST INTERNATIONAL with other companies in the same sector:
Frequently asked questions about EXPO OUEST INTERNATIONAL
What is the revenue of EXPO OUEST INTERNATIONAL ?
The revenue of EXPO OUEST INTERNATIONAL in 2022 is 2.0 M€.
Is EXPO OUEST INTERNATIONAL profitable?
Yes, EXPO OUEST INTERNATIONAL generated a net profit of 473 k€ in 2024.
Where is the headquarters of EXPO OUEST INTERNATIONAL ?
The headquarters of EXPO OUEST INTERNATIONAL is located in PLOUER-SUR-RANCE (22490), in the department Cotes-d'Armor.
Where to find the tax return of EXPO OUEST INTERNATIONAL ?
The tax return of EXPO OUEST INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXPO OUEST INTERNATIONAL operate?
EXPO OUEST INTERNATIONAL operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart