EXPO-DOM : revenue, balance sheet and financial ratios

EXPO-DOM is a French company founded 24 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in MERIGNAC (33700), this company of category PME shows in 2023 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EXPO-DOM (SIREN 438721565)
Indicator 2024 2023 2018 2016
Revenue N/C 1 277 828 € 741 831 € 775 158 €
Net income 18 941 € 119 150 € 5 231 € 3 787 €
EBITDA N/C 177 621 € 5 870 € 12 222 €
Net margin N/C 9.3% 0.7% 0.5%

Revenue and income statement

In 2024, EXPO-DOM generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 19 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

18 941 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

70.324%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.983%

Solvency indicators evolution
EXPO-DOM

Sector positioning

Debt ratio
70.32 2024
2018
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average +47 pts over 3 years

In 2024, the debt ratio of EXPO-DOM (70.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
57.98% 2024
2018
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent +12 pts over 3 years

In 2024, the financial autonomy of EXPO-DOM (58.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.2 years 2023
2018
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Good -38 pts over 2 years

In 2023, the repayment capacity of EXPO-DOM (0.20) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3981.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3981.117

Liquidity indicators evolution
EXPO-DOM

Sector positioning

Liquidity ratio
3981.12 2024
2018
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent +47 pts over 3 years

In 2024, the liquidity ratio of EXPO-DOM (3981.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2023
2018
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Average -50 pts over 2 years

In 2023, the interest coverage of EXPO-DOM (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EXPO-DOM

Positioning of EXPO-DOM in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of EXPO-DOM is estimated at 64 337 € (range 25 445€ - 146 700€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
25k€ 64k€ 146k€
64 337 € Range: 25 445€ - 146 700€
NAF 5 année 2024

Valuation method used

Net Income Multiple
18 941 € × 3.4x = 64 338 €
Range: 25 445€ - 146 701€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare EXPO-DOM with other companies in the same sector:

Frequently asked questions about EXPO-DOM

What is the revenue of EXPO-DOM ?

The revenue of EXPO-DOM in 2023 is 1.3 M€.

Is EXPO-DOM profitable?

Yes, EXPO-DOM generated a net profit of 19 k€ in 2024.

Where is the headquarters of EXPO-DOM ?

The headquarters of EXPO-DOM is located in MERIGNAC (33700), in the department Gironde.

Where to find the tax return of EXPO-DOM ?

The tax return of EXPO-DOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EXPO-DOM operate?

EXPO-DOM operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.