Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-05-20 (28 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: AVERMES (03000), Allier
EXPO CARREAUX : revenue, balance sheet and financial ratios
EXPO CARREAUX is a French company
founded 28 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in AVERMES (03000),
this company of category PME
shows in 2021 a revenue of 678 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXPO CARREAUX (SIREN 412180317)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
677 596 €
678 168 €
583 711 €
468 987 €
535 349 €
Net income
-45 988 €
33 774 €
18 584 €
4 048 €
-32 016 €
-42 222 €
EBITDA
N/C
30 771 €
20 590 €
9 722 €
-32 154 €
-15 899 €
Net margin
N/C
5.0%
2.7%
0.7%
-6.8%
-7.9%
Revenue and income statement
In 2022, EXPO CARREAUX records a net loss of 46 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-45 988 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.523%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.002%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
14.097
12.663
9.675
0.18
15.395
10.523
Financial autonomy
60.544
55.413
50.813
55.121
51.697
42.002
Repayment capacity
-0.952
-0.659
1.679
0.016
1.016
None
Cash flow / Revenue
-4.827%
-5.94%
1.471%
2.745%
4.475%
None%
Sector positioning
Debt ratio
10.522022
2020
2021
2022
Q1: 2.08
Med: 22.33
Q3: 68.3
Good+10 pts over 3 years
In 2022, the debt ratio of EXPO CARREAUX (10.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.0%2022
2020
2021
2022
Q1: 22.65%
Med: 41.5%
Q3: 58.43%
Good-23 pts over 3 years
In 2022, the financial autonomy of EXPO CARREAUX (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.02 years2021
2020
2021
Q1: 0.0 years
Med: 0.7 years
Q3: 2.53 years
Average+29 pts over 2 years
In 2021, the repayment capacity of EXPO CARREAUX (1.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.776
Liquidity indicators evolution EXPO CARREAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
305.047
258.768
207.593
220.791
230.282
175.776
Interest coverage
-5.787
-1.704
11.767
1.253
0.851
None
Sector positioning
Liquidity ratio
175.782022
2020
2021
2022
Q1: 153.02
Med: 216.15
Q3: 306.0
Average-16 pts over 3 years
In 2022, the liquidity ratio of EXPO CARREAUX (175.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.85x2021
2020
2021
Q1: 0.0x
Med: 0.79x
Q3: 3.74x
Good
In 2021, the interest coverage of EXPO CARREAUX (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXPO CARREAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
254 098 €
227 027 €
257 592 €
258 192 €
218 979 €
0 €
Inventory turnover (days)
117
144
95
98
109
0
Customer payment term (days)
41
36
45
36
28
0
Supplier payment term (days)
56
62
86
66
66
0
Positioning of EXPO CARREAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare EXPO CARREAUX with other companies in the same sector:
The headquarters of EXPO CARREAUX is located in AVERMES (03000), in the department Allier.
Where to find the tax return of EXPO CARREAUX ?
The tax return of EXPO CARREAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXPO CARREAUX operate?
EXPO CARREAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart