Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-01-02 (41 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: AFA (20167), None
EXPLOITATION GENIE CLIMATIQUE : revenue, balance sheet and financial ratios
EXPLOITATION GENIE CLIMATIQUE is a French company
founded 41 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in AFA (20167),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXPLOITATION GENIE CLIMATIQUE (SIREN 331376467)
Indicator
2024
2023
2022
2021
2019
2018
2016
Revenue
N/C
N/C
1 880 589 €
N/C
N/C
N/C
1 874 130 €
Net income
-115 170 €
11 902 €
42 092 €
20 253 €
2 671 €
23 077 €
-34 454 €
EBITDA
N/C
N/C
-67 441 €
N/C
N/C
N/C
-66 718 €
Net margin
N/C
N/C
2.2%
N/C
N/C
N/C
-1.8%
Revenue and income statement
In 2024, EXPLOITATION GENIE CLIMATIQUE records a net loss of 115 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-115 170 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.255%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.902%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Debt ratio
0.0
41.875
35.915
25.821
20.518
14.828
10.255
Financial autonomy
64.613
51.288
50.62
59.735
65.233
71.471
70.902
Repayment capacity
0.0
None
None
None
3.019
None
None
Cash flow / Revenue
-2.718%
None%
None%
None%
3.579%
None%
None%
Sector positioning
Debt ratio
10.262024
2022
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Good-6 pts over 3 years
In 2024, the debt ratio of EXPLOITATION GENIE CLIMAT... (10.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.9%2024
2022
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Excellent
In 2024, the financial autonomy of EXPLOITATION GENIE CLIMAT... (70.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.02 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of EXPLOITATION GENIE CLIMAT... (3.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 421.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
2023
2024
Liquidity ratio
277.677
363.738
316.202
391.839
426.041
509.868
421.259
Interest coverage
-0.229
None
None
None
-2.43
None
None
Sector positioning
Liquidity ratio
421.262024
2022
2023
2024
Q1: 154.24
Med: 215.08
Q3: 312.23
Excellent
In 2024, the liquidity ratio of EXPLOITATION GENIE CLIMAT... (421.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.43x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Average
In 2022, the interest coverage of EXPLOITATION GENIE CLIMAT... (-2.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXPLOITATION GENIE CLIMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Operating WCR
741 949 €
0 €
0 €
0 €
1 071 447 €
0 €
0 €
Inventory turnover (days)
53
0
0
0
31
0
0
Customer payment term (days)
81
0
0
0
58
0
0
Supplier payment term (days)
72
0
0
0
53
0
0
Positioning of EXPLOITATION GENIE CLIMATIQUE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare EXPLOITATION GENIE CLIMATIQUE with other companies in the same sector:
Frequently asked questions about EXPLOITATION GENIE CLIMATIQUE
What is the revenue of EXPLOITATION GENIE CLIMATIQUE ?
The revenue of EXPLOITATION GENIE CLIMATIQUE in 2022 is 1.9 M€.
Is EXPLOITATION GENIE CLIMATIQUE profitable?
EXPLOITATION GENIE CLIMATIQUE recorded a net loss in 2024.
Where is the headquarters of EXPLOITATION GENIE CLIMATIQUE ?
The headquarters of EXPLOITATION GENIE CLIMATIQUE is located in AFA (20167).
Where to find the tax return of EXPLOITATION GENIE CLIMATIQUE ?
The tax return of EXPLOITATION GENIE CLIMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXPLOITATION GENIE CLIMATIQUE operate?
EXPLOITATION GENIE CLIMATIQUE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart