Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-12-13 (20 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75010), Paris
EXPLOITATION ALBOUY : revenue, balance sheet and financial ratios
EXPLOITATION ALBOUY is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75010),
this company of category PME
shows in 2016 a revenue of 948 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXPLOITATION ALBOUY (SIREN 487741464)
Indicator
2024
2023
2021
2020
2019
2018
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
948 427 €
680 826 €
881 831 €
Net income
531 467 €
321 928 €
208 118 €
15 816 €
262 421 €
170 489 €
95 860 €
90 536 €
209 742 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
302 359 €
254 960 €
399 253 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
10.1%
13.3%
23.8%
Revenue and income statement
In 2024, EXPLOITATION ALBOUY generates positive net income of 531 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 210 k€ -> 531 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
531 467 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.778%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.753%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
2019
2020
2021
2023
2024
Debt ratio
74.305
121.503
97.254
32.033
16.332
63.65
49.491
21.339
11.778
Financial autonomy
45.394
39.528
42.679
65.677
73.943
58.822
59.124
70.567
80.753
Repayment capacity
2.173
5.814
3.81
None
None
None
None
None
None
Cash flow / Revenue
30.229%
26.202%
25.552%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.782024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-16 pts over 3 years
In 2024, the debt ratio of EXPLOITATION ALBOUY (11.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.75%2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of EXPLOITATION ALBOUY (80.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 727.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2018
2019
2020
2021
2023
2024
Liquidity ratio
276.968
125.228
145.019
162.445
186.87
834.985
419.118
887.914
727.196
Interest coverage
6.02
15.948
10.532
None
None
None
None
None
None
Sector positioning
Liquidity ratio
727.22024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of EXPLOITATION ALBOUY (727.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXPLOITATION ALBOUY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
2019
2020
2021
2023
2024
Operating WCR
200 431 €
-7 162 €
-38 999 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
91
23
13
0
0
0
0
0
0
Supplier payment term (days)
66
35
126
0
0
0
0
0
0
Positioning of EXPLOITATION ALBOUY in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of EXPLOITATION ALBOUY is estimated at
2 176 260 €
(range 1 137 431€ - 4 795 969€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1137k€2176k€4795k€
2 176 260 €Range: 1 137 431€ - 4 795 969€
NAF 5 année 2024
Valuation method used
Net Income Multiple
531 467 €
×
4.1x
=2 176 261 €
Range: 1 137 431€ - 4 795 970€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare EXPLOITATION ALBOUY with other companies in the same sector:
Frequently asked questions about EXPLOITATION ALBOUY
What is the revenue of EXPLOITATION ALBOUY ?
The revenue of EXPLOITATION ALBOUY in 2016 is 948 k€.
Is EXPLOITATION ALBOUY profitable?
Yes, EXPLOITATION ALBOUY generated a net profit of 531 k€ in 2024.
Where is the headquarters of EXPLOITATION ALBOUY ?
The headquarters of EXPLOITATION ALBOUY is located in PARIS (75010), in the department Paris.
Where to find the tax return of EXPLOITATION ALBOUY ?
The tax return of EXPLOITATION ALBOUY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXPLOITATION ALBOUY operate?
EXPLOITATION ALBOUY operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart