Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Culture de la canne à sucreLocation: SAINT PIERRE (97250), Martinique
EXPLOIT AGRIC MONTAG PELEE is a French company
founded 52 years ago,
specialized in the sector Culture de la canne à sucre.
Based in SAINT PIERRE (97250),
this company of category PME
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXPLOIT AGRIC MONTAG PELEE (SIREN 303184345)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 207 998 €
1 915 391 €
1 759 282 €
1 604 161 €
1 692 977 €
1 342 041 €
1 580 114 €
1 461 071 €
1 922 467 €
Net income
453 351 €
403 818 €
150 595 €
-8 045 €
227 901 €
-31 674 €
135 291 €
38 289 €
316 695 €
EBITDA
202 263 €
129 294 €
258 709 €
150 837 €
273 606 €
-102 080 €
231 438 €
162 102 €
618 819 €
Net margin
20.5%
21.1%
8.6%
-0.5%
13.5%
-2.4%
8.6%
2.6%
16.5%
Revenue and income statement
In 2024, EXPLOIT AGRIC MONTAG PELEE achieves revenue of 2.2 M€. Revenue is growing positively over 9 years (CAGR: +1.7%). Vs 2023, growth of +15% (1.9 M€ -> 2.2 M€). After deducting consumption (290 k€), gross margin stands at 1.9 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 202 k€, representing 9.2% of revenue. Positive scissor effect: EBITDA margin improves by +2.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 453 k€, i.e. 20.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 207 998 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 918 079 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
202 263 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-192 431 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
453 351 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 28.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.002%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.466%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
28.033%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.001
0.0
0.002
0.001
0.002
Financial autonomy
96.772
96.922
96.807
97.912
97.172
96.625
96.615
95.881
97.466
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.001
0.0
0.001
Cash flow / Revenue
32.113%
15.902%
23.213%
-6.321%
34.684%
20.593%
25.457%
32.884%
28.033%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 11.71
Q3: 86.99
Excellent-18 pts over 3 years
In 2024, the debt ratio of EXPLOIT AGRIC MONTAG PELEE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
97.47%2024
2022
2023
2024
Q1: 33.52%
Med: 58.64%
Q3: 86.57%
Excellent
In 2024, the financial autonomy of EXPLOIT AGRIC MONTAG PELEE (97.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.28 years
Q3: 0.65 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of EXPLOIT AGRIC MONTAG PELEE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3688.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3688.464
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2317.205
2323.544
2429.537
3689.271
2773.512
2344.416
2400.22
2006.574
3688.464
Interest coverage
0.0
0.007
0.0
0.0
0.018
0.0
0.0
0.1
0.0
Sector positioning
Liquidity ratio
3688.462024
2022
2023
2024
Q1: 157.66
Med: 270.77
Q3: 768.69
Excellent+20 pts over 3 years
In 2024, the liquidity ratio of EXPLOIT AGRIC MONTAG PELEE (3688.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.6x
Med: 3.59x
Q3: 21.07x
Watch-23 pts over 3 years
In 2024, the interest coverage of EXPLOIT AGRIC MONTAG PELEE (0.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. The gap of 41 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 73 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 1536 days of revenue, i.e. 9.4 M€ to permanently finance. Over 2016-2024, WCR increased by +33%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 422 146 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
73 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1536 j
WCR and payment terms evolution EXPLOIT AGRIC MONTAG PELEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
7 097 575 €
7 074 535 €
7 228 500 €
7 652 345 €
8 246 237 €
7 517 211 €
8 157 509 €
8 216 759 €
9 422 146 €
Inventory turnover (days)
71
94
102
104
84
85
86
89
73
Customer payment term (days)
42
58
74
69
59
56
62
72
60
Supplier payment term (days)
29
15
39
14
59
71
71
42
19
Positioning of EXPLOIT AGRIC MONTAG PELEE in its sector
Comparison with sector Culture de la canne à sucre
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of EXPLOIT AGRIC MONTAG PELEE is estimated at
834 237 €
(range 303 032€ - 1 699 068€).
With an EBITDA of 202 263€, the sector multiple of 3.3x is applied.
The price/revenue ratio is 0.41x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
138 transactions
303k€834k€1699k€
834 237 €Range: 303 032€ - 1 699 068€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
202 263 €×3.3x
Estimation676 541 €
223 786€ - 1 009 436€
Revenue Multiple30%
2 207 998 €×0.41x
Estimation914 584 €
313 656€ - 1 535 710€
Net Income Multiple20%
453 351 €×2.4x
Estimation1 107 958 €
485 211€ - 3 668 185€
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de la canne à sucre)
Compare EXPLOIT AGRIC MONTAG PELEE with other companies in the same sector:
Frequently asked questions about EXPLOIT AGRIC MONTAG PELEE
What is the revenue of EXPLOIT AGRIC MONTAG PELEE ?
The revenue of EXPLOIT AGRIC MONTAG PELEE in 2024 is 2.2 M€.
Is EXPLOIT AGRIC MONTAG PELEE profitable?
Yes, EXPLOIT AGRIC MONTAG PELEE generated a net profit of 453 k€ in 2024.
Where is the headquarters of EXPLOIT AGRIC MONTAG PELEE ?
The headquarters of EXPLOIT AGRIC MONTAG PELEE is located in SAINT PIERRE (97250), in the department Martinique.
Where to find the tax return of EXPLOIT AGRIC MONTAG PELEE ?
The tax return of EXPLOIT AGRIC MONTAG PELEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXPLOIT AGRIC MONTAG PELEE operate?
EXPLOIT AGRIC MONTAG PELEE operates in the sector Culture de la canne à sucre (NAF code 01.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart