Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-12-30 (17 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BAIE-MAHAULT (97122), Guadeloupe
EXPERTYS ANTILLES : revenue, balance sheet and financial ratios
EXPERTYS ANTILLES is a French company
founded 17 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2023 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXPERTYS ANTILLES (SIREN 510438468)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 047 781 €
999 329 €
1 171 281 €
808 363 €
669 017 €
660 980 €
555 891 €
516 360 €
Net income
287 927 €
260 173 €
78 825 €
315 870 €
104 258 €
141 871 €
494 154 €
108 023 €
93 290 €
EBITDA
N/C
77 136 €
85 898 €
92 083 €
75 799 €
90 778 €
67 019 €
156 324 €
129 433 €
Net margin
N/C
24.8%
7.9%
27.0%
12.9%
21.2%
74.8%
19.4%
18.1%
Revenue and income statement
In 2024, EXPERTYS ANTILLES generates positive net income of 288 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 93 k€ -> 288 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
287 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.269%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.295%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
117.377
116.827
72.086
57.509
57.393
44.486
35.604
20.419
31.269
Financial autonomy
33.897
38.691
51.474
53.863
56.372
60.525
63.018
74.398
69.295
Repayment capacity
4.462
5.236
1.44
3.851
7.509
2.164
5.034
1.427
None
Cash flow / Revenue
20.027%
20.113%
69.074%
23.314%
14.566%
32.414%
13.237%
29.114%
None%
Sector positioning
Debt ratio
31.272024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average
In 2024, the debt ratio of EXPERTYS ANTILLES (31.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.3%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good
In 2024, the financial autonomy of EXPERTYS ANTILLES (69.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.43 years2023
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Average-17 pts over 2 years
In 2023, the repayment capacity of EXPERTYS ANTILLES (1.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.507
Liquidity indicators evolution EXPERTYS ANTILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
72.152
123.62
121.147
153.482
241.972
220.898
189.362
95.964
196.507
Interest coverage
10.315
36.202
23.177
9.512
17.685
11.847
13.039
12.68
None
Sector positioning
Liquidity ratio
196.512024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average
In 2024, the liquidity ratio of EXPERTYS ANTILLES (196.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.68x2023
2022
2023
Q1: -38.43x
Med: 0.0x
Q3: 2.72x
Excellent
In 2023, the interest coverage of EXPERTYS ANTILLES (12.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXPERTYS ANTILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
11 763 €
22 008 €
36 076 €
243 817 €
432 401 €
521 548 €
395 145 €
4 170 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
73
57
57
80
67
72
58
29
0
Supplier payment term (days)
380
140
59
103
66
69
68
76
0
Positioning of EXPERTYS ANTILLES in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of EXPERTYS ANTILLES is estimated at
2 737 586 €
(range 939 986€ - 7 371 463€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
939k€2737k€7371k€
2 737 586 €Range: 939 986€ - 7 371 463€
NAF 5 année 2024
Valuation method used
Net Income Multiple
287 927 €
×
9.5x
=2 737 587 €
Range: 939 987€ - 7 371 463€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare EXPERTYS ANTILLES with other companies in the same sector:
Frequently asked questions about EXPERTYS ANTILLES
What is the revenue of EXPERTYS ANTILLES ?
The revenue of EXPERTYS ANTILLES in 2023 is 1.0 M€.
Is EXPERTYS ANTILLES profitable?
Yes, EXPERTYS ANTILLES generated a net profit of 288 k€ in 2024.
Where is the headquarters of EXPERTYS ANTILLES ?
The headquarters of EXPERTYS ANTILLES is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of EXPERTYS ANTILLES ?
The tax return of EXPERTYS ANTILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXPERTYS ANTILLES operate?
EXPERTYS ANTILLES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart