EXOTIC SYSTEMS : revenue, balance sheet and financial ratios

EXOTIC SYSTEMS is a French company founded 19 years ago, specialized in the sector Conseil en systèmes et logiciels informatiques. Based in CLERMONT-FERRAND (63000), this company of category PME shows in 2018 a revenue of 935 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EXOTIC SYSTEMS (SIREN 494964091)
Indicator 2022 2019 2018 2017 2016
Revenue N/C N/C 934 667 € 959 780 € 663 043 €
Net income -312 340 € -714 092 € -680 936 € -508 590 € -219 775 €
EBITDA N/C N/C -705 250 € -501 740 € -224 582 €
Net margin N/C N/C -72.9% -53.0% -33.1%

Revenue and income statement

In 2022, EXOTIC SYSTEMS records a net loss of 312 k€. This deficit will reduce equity on the balance sheet.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-312 340 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -129%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -137%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-128.761%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-136.787%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.7%

Solvency indicators evolution
EXOTIC SYSTEMS

Sector positioning

Debt ratio
-128.76 2022
2018
2019
2022
Q1: 0.0
Med: 4.76
Q3: 47.3
Excellent -50 pts over 3 years

In 2022, the debt ratio of EXOTIC SYSTEMS (-128.76) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-136.79% 2022
2018
2019
2022
Q1: 7.73%
Med: 33.34%
Q3: 59.44%
Average -22 pts over 3 years

In 2022, the financial autonomy of EXOTIC SYSTEMS (-136.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-1.84 years 2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.4 years
Excellent

In 2018, the repayment capacity of EXOTIC SYSTEMS (-1.84) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 73.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

73.592

Liquidity indicators evolution
EXOTIC SYSTEMS

Sector positioning

Liquidity ratio
73.59 2022
2018
2019
2022
Q1: 147.53
Med: 234.01
Q3: 411.9
Watch -29 pts over 3 years

In 2022, the liquidity ratio of EXOTIC SYSTEMS (73.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-3.92x 2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.61x
Average

In 2018, the interest coverage of EXOTIC SYSTEMS (-3.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EXOTIC SYSTEMS

Positioning of EXOTIC SYSTEMS in its sector

Comparison with sector Conseil en systèmes et logiciels informatiques

Similar companies (Conseil en systèmes et logiciels informatiques)

Compare EXOTIC SYSTEMS with other companies in the same sector:

Frequently asked questions about EXOTIC SYSTEMS

What is the revenue of EXOTIC SYSTEMS ?

The revenue of EXOTIC SYSTEMS in 2018 is 935 k€.

Is EXOTIC SYSTEMS profitable?

EXOTIC SYSTEMS recorded a net loss in 2022.

Where is the headquarters of EXOTIC SYSTEMS ?

The headquarters of EXOTIC SYSTEMS is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.

Where to find the tax return of EXOTIC SYSTEMS ?

The tax return of EXOTIC SYSTEMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EXOTIC SYSTEMS operate?

EXOTIC SYSTEMS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.