EXODATA CYBERDEFENSE : revenue, balance sheet and financial ratios
EXODATA CYBERDEFENSE is a French company
founded 20 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXODATA CYBERDEFENSE (SIREN 487510323)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2015
Revenue
N/C
N/C
1 808 073 €
N/C
N/C
N/C
1 311 654 €
1 219 872 €
235 565 €
1 435 029 €
Net income
-378 067 €
49 806 €
24 045 €
215 451 €
54 317 €
-19 919 €
-15 303 €
-12 009 €
-57 823 €
-128 635 €
EBITDA
N/C
N/C
12 258 €
N/C
N/C
N/C
60 809 €
-191 193 €
-69 171 €
-101 975 €
Net margin
N/C
N/C
1.3%
N/C
N/C
N/C
-1.2%
-1.0%
-24.5%
-9.0%
Revenue and income statement
In 2023, EXODATA CYBERDEFENSE records a net loss of 378 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-378 067 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-5.745%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
27.297
16.783
16.806
8.77
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
56.465
60.316
51.569
52.13
59.146
50.04
57.597
54.767
62.489
-5.745
Repayment capacity
-0.625
-1.221
-0.45
0.404
None
None
None
0.0
None
None
Cash flow / Revenue
-8.443%
-22.906%
-11.562%
5.782%
None%
None%
None%
1.513%
None%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 8.77
Q3: 61.01
Excellent
In 2023, the debt ratio of EXODATA CYBERDEFENSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-5.75%2023
2021
2022
2023
Q1: 9.68%
Med: 33.28%
Q3: 54.7%
Watch-46 pts over 3 years
In 2023, the financial autonomy of EXODATA CYBERDEFENSE (-5.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.62 years
Excellent
In 2021, the repayment capacity of EXODATA CYBERDEFENSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
257.874
263.673
198.932
192.066
291.1
280.251
229.511
263.326
259.96
94.176
Interest coverage
-19.825
-0.86
-1.718
6.395
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
94.182023
2021
2022
2023
Q1: 121.46
Med: 173.69
Q3: 301.21
Watch-47 pts over 3 years
In 2023, the liquidity ratio of EXODATA CYBERDEFENSE (94.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.03x
Q3: 1.42x
Average
In 2021, the interest coverage of EXODATA CYBERDEFENSE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXODATA CYBERDEFENSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
342 168 €
211 210 €
385 150 €
329 265 €
0 €
0 €
0 €
335 018 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
66
287
80
46
0
0
0
62
0
0
Supplier payment term (days)
41
127
79
62
0
0
0
51
0
0
Positioning of EXODATA CYBERDEFENSE in its sector
Comparison with sector Gestion d'installations informatiques
Similar companies (Gestion d'installations informatiques)
Compare EXODATA CYBERDEFENSE with other companies in the same sector:
Frequently asked questions about EXODATA CYBERDEFENSE
What is the revenue of EXODATA CYBERDEFENSE ?
The revenue of EXODATA CYBERDEFENSE in 2021 is 1.8 M€.
Is EXODATA CYBERDEFENSE profitable?
EXODATA CYBERDEFENSE recorded a net loss in 2023.
Where is the headquarters of EXODATA CYBERDEFENSE ?
The headquarters of EXODATA CYBERDEFENSE is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of EXODATA CYBERDEFENSE ?
The tax return of EXODATA CYBERDEFENSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXODATA CYBERDEFENSE operate?
EXODATA CYBERDEFENSE operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart