EXIA INVESTISSEMENT : revenue, balance sheet and financial ratios

EXIA INVESTISSEMENT is a French company founded 11 years ago, specialized in the sector Promotion immobilière de bureaux. Based in INGRE (45140), this company of category PME shows in 2021 a revenue of 176 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EXIA INVESTISSEMENT (SIREN 811566355)
Indicator 2023 2022 2021 2018 2017 2016
Revenue N/C N/C 175 529 € N/C 194 435 € 82 086 €
Net income 442 545 € 406 715 € 61 915 € -8 196 € -15 121 € 16 841 €
EBITDA N/C N/C 72 865 € -8 144 € -19 497 € 20 813 €
Net margin N/C N/C 35.3% N/C -7.8% 20.5%

Revenue and income statement

In 2023, EXIA INVESTISSEMENT generates positive net income of 443 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 17 k€ -> 443 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

442 545 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

26.609%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.265%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

60.0%

Solvency indicators evolution
EXIA INVESTISSEMENT

Sector positioning

Debt ratio
26.61 2023
2021
2022
2023
Q1: 0.0
Med: 5.16
Q3: 139.03
Average

In 2023, the debt ratio of EXIA INVESTISSEMENT (26.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
68.27% 2023
2021
2022
2023
Q1: 1.27%
Med: 20.05%
Q3: 53.49%
Excellent +13 pts over 3 years

In 2023, the financial autonomy of EXIA INVESTISSEMENT (68.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.33 years 2021
2021
Q1: -0.02 years
Med: 0.0 years
Q3: 2.5 years
Average

In 2021, the repayment capacity of EXIA INVESTISSEMENT (0.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 346.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

346.591

Liquidity indicators evolution
EXIA INVESTISSEMENT

Sector positioning

Liquidity ratio
346.59 2023
2021
2022
2023
Q1: 130.2
Med: 266.71
Q3: 839.54
Good +9 pts over 3 years

In 2023, the liquidity ratio of EXIA INVESTISSEMENT (346.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.98x 2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 3.19x
Excellent

In 2021, the interest coverage of EXIA INVESTISSEMENT (4.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EXIA INVESTISSEMENT

Positioning of EXIA INVESTISSEMENT in its sector

Comparison with sector Promotion immobilière de bureaux

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of EXIA INVESTISSEMENT is estimated at 1 039 319 € (range 322 854€ - 2 859 577€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
80 tx
322k€ 1039k€ 2859k€
1 039 319 € Range: 322 854€ - 2 859 577€
NAF 5 all-time

Valuation method used

Net Income Multiple
442 545 € × 2.3x = 1 039 319 €
Range: 322 854€ - 2 859 578€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de bureaux)

Compare EXIA INVESTISSEMENT with other companies in the same sector:

Frequently asked questions about EXIA INVESTISSEMENT

What is the revenue of EXIA INVESTISSEMENT ?

The revenue of EXIA INVESTISSEMENT in 2021 is 176 k€.

Is EXIA INVESTISSEMENT profitable?

Yes, EXIA INVESTISSEMENT generated a net profit of 443 k€ in 2023.

Where is the headquarters of EXIA INVESTISSEMENT ?

The headquarters of EXIA INVESTISSEMENT is located in INGRE (45140), in the department Loiret.

Where to find the tax return of EXIA INVESTISSEMENT ?

The tax return of EXIA INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EXIA INVESTISSEMENT operate?

EXIA INVESTISSEMENT operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.