Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-09-24 (22 years)Status: ActiveBusiness sector: Activité des économistes de la constructionLocation: LYON (69003), Rhone
EXECO - EXECUTION ECONOMIE CONSTRUCTION : revenue, balance sheet and financial ratios
EXECO - EXECUTION ECONOMIE CONSTRUCTION is a French company
founded 22 years ago,
specialized in the sector Activité des économistes de la construction.
Based in LYON (69003),
this company of category PME
shows in 2023 a revenue of 507 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXECO - EXECUTION ECONOMIE CONSTRUCTION (SIREN 450325055)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
507 348 €
N/C
628 085 €
730 488 €
564 763 €
N/C
823 535 €
Net income
90 154 €
45 684 €
104 664 €
122 387 €
151 693 €
49 964 €
88 082 €
137 392 €
EBITDA
N/C
72 337 €
N/C
143 017 €
199 734 €
61 249 €
N/C
152 955 €
Net margin
N/C
9.0%
N/C
19.5%
20.8%
8.8%
N/C
16.7%
Revenue and income statement
In 2024, EXECO - EXECUTION ECONOMIE CONSTRUCTION generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 137 k€ -> 90 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 154 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.755%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.658%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EXECO - EXECUTION ECONOMIE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.454
6.461
11.735
10.487
6.246
2.812
0.008
23.755
Financial autonomy
69.86
70.637
70.834
76.291
73.39
76.653
75.532
53.658
Repayment capacity
0.383
None
1.11
0.323
0.255
None
0.0
None
Cash flow / Revenue
11.686%
None%
6.536%
20.027%
16.338%
None%
14.096%
None%
Sector positioning
Debt ratio
23.752024
2022
2023
2024
Q1: 0.04
Med: 10.46
Q3: 48.62
Average+29 pts over 3 years
In 2024, the debt ratio of EXECO - EXECUTION ECONOMI... (23.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.66%2024
2022
2023
2024
Q1: 9.79%
Med: 34.14%
Q3: 63.12%
Good-8 pts over 3 years
In 2024, the financial autonomy of EXECO - EXECUTION ECONOMI... (53.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.05 years
Excellent
In 2023, the repayment capacity of EXECO - EXECUTION ECONOMI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
278.496
Liquidity indicators evolution EXECO - EXECUTION ECONOMIE CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
400.089
369.649
465.25
620.699
406.138
507.672
550.317
278.496
Interest coverage
0.143
None
0.558
0.071
0.059
None
0.048
None
Sector positioning
Liquidity ratio
278.52024
2022
2023
2024
Q1: 147.84
Med: 245.59
Q3: 452.78
Good-21 pts over 3 years
In 2024, the liquidity ratio of EXECO - EXECUTION ECONOMI... (278.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.05x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Good
In 2023, the interest coverage of EXECO - EXECUTION ECONOMI... (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXECO - EXECUTION ECONOMIE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
96 032 €
0 €
86 183 €
20 855 €
248 860 €
0 €
218 621 €
0 €
Inventory turnover (days)
5
0
28
19
31
0
17
0
Customer payment term (days)
79
0
64
25
117
0
68
0
Supplier payment term (days)
22
0
26
18
97
0
52
0
Positioning of EXECO - EXECUTION ECONOMIE CONSTRUCTION in its sector
Comparison with sector Activité des économistes de la construction
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of EXECO - EXECUTION ECONOMIE CONSTRUCTION is estimated at
437 566 €
(range 88 100€ - 736 048€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
88k€437k€736k€
437 566 €Range: 88 100€ - 736 048€
NAF 5 all-time
Valuation method used
Net Income Multiple
90 154 €
×
4.9x
=437 567 €
Range: 88 101€ - 736 048€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des économistes de la construction)
Compare EXECO - EXECUTION ECONOMIE CONSTRUCTION with other companies in the same sector:
Frequently asked questions about EXECO - EXECUTION ECONOMIE CONSTRUCTION
What is the revenue of EXECO - EXECUTION ECONOMIE CONSTRUCTION ?
The revenue of EXECO - EXECUTION ECONOMIE CONSTRUCTION in 2023 is 507 k€.
Is EXECO - EXECUTION ECONOMIE CONSTRUCTION profitable?
Yes, EXECO - EXECUTION ECONOMIE CONSTRUCTION generated a net profit of 90 k€ in 2024.
Where is the headquarters of EXECO - EXECUTION ECONOMIE CONSTRUCTION ?
The headquarters of EXECO - EXECUTION ECONOMIE CONSTRUCTION is located in LYON (69003), in the department Rhone.
Where to find the tax return of EXECO - EXECUTION ECONOMIE CONSTRUCTION ?
The tax return of EXECO - EXECUTION ECONOMIE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXECO - EXECUTION ECONOMIE CONSTRUCTION operate?
EXECO - EXECUTION ECONOMIE CONSTRUCTION operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart