Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-17 (22 years)Status: ActiveBusiness sector: Supports juridiques de gestion de patrimoine mobilierLocation: LIMONEST (69760), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EXCELLENCIA PATRIMOINE : revenue, balance sheet and financial ratios
EXCELLENCIA PATRIMOINE is a French company
founded 22 years ago,
specialized in the sector Supports juridiques de gestion de patrimoine mobilier.
Based in LIMONEST (69760),
this company of category PME
shows in 2017 a net income positive of 795€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXCELLENCIA PATRIMOINE (SIREN 452946023)
Indicator
2017
Revenue
N/C
Net income
795 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2017, EXCELLENCIA PATRIMOINE generates positive net income of 795 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
795 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1179%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1178.656%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.882%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
1178.656
Financial autonomy
5.882
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
1178.662017
2017
Q1: 0.0
Med: 5.58
Q3: 62.26
Watch
In 2017, the debt ratio of EXCELLENCIA PATRIMOINE (1178.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.88%2017
2017
Q1: 6.08%
Med: 49.88%
Q3: 85.53%
Average
In 2017, the financial autonomy of EXCELLENCIA PATRIMOINE (5.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 351.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
351.044
Interest coverage
None
Sector positioning
Liquidity ratio
351.042017
2017
Q1: 115.94
Med: 483.84
Q3: 2145.87
Average
In 2017, the liquidity ratio of EXCELLENCIA PATRIMOINE (351.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of EXCELLENCIA PATRIMOINE in its sector
Comparison with sector Supports juridiques de gestion de patrimoine mobilier
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of EXCELLENCIA PATRIMOINE is estimated at
2 660 €
(range 974€ - 6 839€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
103 transactions
0k€2k€6k€
2 660 €Range: 974€ - 6 839€
NAF 5 all-time
Valuation method used
Net Income Multiple
795 €
×
3.3x
=2 660 €
Range: 975€ - 6 839€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de gestion de patrimoine mobilier)
Compare EXCELLENCIA PATRIMOINE with other companies in the same sector:
Frequently asked questions about EXCELLENCIA PATRIMOINE
What is the revenue of EXCELLENCIA PATRIMOINE ?
The revenue of EXCELLENCIA PATRIMOINE is not publicly disclosed (confidential accounts filed with INPI).
Is EXCELLENCIA PATRIMOINE profitable?
Yes, EXCELLENCIA PATRIMOINE generated a net profit of 795€ in 2017.
Where is the headquarters of EXCELLENCIA PATRIMOINE ?
The headquarters of EXCELLENCIA PATRIMOINE is located in LIMONEST (69760), in the department Rhone.
Where to find the tax return of EXCELLENCIA PATRIMOINE ?
The tax return of EXCELLENCIA PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXCELLENCIA PATRIMOINE operate?
EXCELLENCIA PATRIMOINE operates in the sector Supports juridiques de gestion de patrimoine mobilier (NAF code 66.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart