Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-02-25 (10 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CHAMPIGNY (51370), Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EXCELLENCE LAVAGE ECOLOGIQUE : revenue, balance sheet and financial ratios
EXCELLENCE LAVAGE ECOLOGIQUE is a French company
founded 10 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CHAMPIGNY (51370),
this company of category PME
shows in 2020 a net income positive of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXCELLENCE LAVAGE ECOLOGIQUE (SIREN 818835191)
Indicator
2020
Revenue
N/C
Net income
18 649 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, EXCELLENCE LAVAGE ECOLOGIQUE generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 649 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 212%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
211.893%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.113%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
211.893
Financial autonomy
25.113
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
211.892020
2020
Q1: 6.24
Med: 41.16
Q3: 127.19
Average
In 2020, the debt ratio of EXCELLENCE LAVAGE ECOLOGIQUE (211.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.11%2020
2020
Q1: 17.5%
Med: 39.23%
Q3: 59.04%
Average
In 2020, the financial autonomy of EXCELLENCE LAVAGE ECOLOGIQUE (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
137.357
Interest coverage
None
Sector positioning
Liquidity ratio
137.362020
2020
Q1: 139.56
Med: 214.86
Q3: 320.34
Average
In 2020, the liquidity ratio of EXCELLENCE LAVAGE ECOLOGIQUE (137.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1234 days. Excellent situation: suppliers finance 1234 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1234 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXCELLENCE LAVAGE ECOLOGIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
0
Supplier payment term (days)
1234
Positioning of EXCELLENCE LAVAGE ECOLOGIQUE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 104 transactions of similar company sales
in 2020,
the value of EXCELLENCE LAVAGE ECOLOGIQUE is estimated at
69 800 €
(range 28 207€ - 180 307€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
104 transactions
28k€69k€180k€
69 800 €Range: 28 207€ - 180 307€
NAF 5 année 2020
Valuation method used
Net Income Multiple
18 649 €
×
3.7x
=69 800 €
Range: 28 208€ - 180 307€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare EXCELLENCE LAVAGE ECOLOGIQUE with other companies in the same sector:
Frequently asked questions about EXCELLENCE LAVAGE ECOLOGIQUE
What is the revenue of EXCELLENCE LAVAGE ECOLOGIQUE ?
The revenue of EXCELLENCE LAVAGE ECOLOGIQUE is not publicly disclosed (confidential accounts filed with INPI).
Is EXCELLENCE LAVAGE ECOLOGIQUE profitable?
Yes, EXCELLENCE LAVAGE ECOLOGIQUE generated a net profit of 19 k€ in 2020.
Where is the headquarters of EXCELLENCE LAVAGE ECOLOGIQUE ?
The headquarters of EXCELLENCE LAVAGE ECOLOGIQUE is located in CHAMPIGNY (51370), in the department Marne.
Where to find the tax return of EXCELLENCE LAVAGE ECOLOGIQUE ?
The tax return of EXCELLENCE LAVAGE ECOLOGIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXCELLENCE LAVAGE ECOLOGIQUE operate?
EXCELLENCE LAVAGE ECOLOGIQUE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart