Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1998-10-02 (27 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LYON (69007), Rhone
EXCEL INVEST : revenue, balance sheet and financial ratios
EXCEL INVEST is a French company
founded 27 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LYON (69007),
this company of category ETI
shows in 2020 a revenue of 12.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EXCEL INVEST (SIREN 420804866)
Indicator
2024
2023
2023
2022
2021
2020
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
12 569 399 €
N/C
N/C
N/C
N/C
10 651 008 €
Net income
-1 779 728 €
-1 779 985 €
-854 525 €
205 200 €
-853 820 €
-582 455 €
-370 356 €
1 054 176 €
677 548 €
1 080 226 €
1 112 302 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-765 925 €
N/C
N/C
N/C
N/C
1 055 136 €
Net margin
N/C
N/C
N/C
N/C
N/C
-4.6%
N/C
N/C
N/C
N/C
10.4%
Revenue and income statement
In 2024, EXCEL INVEST records a net loss of 1.8 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 779 728 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 402%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
401.561%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.746%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2023
2024
Debt ratio
-93.72
-116.328
-38.314
12.428
-3479.311
1535.335
-364.722
-514.005
-110.217
-156.3
401.561
Financial autonomy
-84.853
-22.966
-9.124
17.127
-1.269
2.845
-18.913
-9.762
-107.709
-67.792
6.746
Repayment capacity
1.83
None
None
None
None
-5.792
None
None
None
None
None
Cash flow / Revenue
9.485%
None%
None%
None%
None%
-5.414%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
401.562024
2023
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average+50 pts over 3 years
In 2024, the debt ratio of EXCEL INVEST (401.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.75%2024
2023
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Average
In 2024, the financial autonomy of EXCEL INVEST (6.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.844
Liquidity indicators evolution EXCEL INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2023
2024
Liquidity ratio
89.459
100.882
89.107
121.721
171.72
184.863
194.232
169.411
112.681
161.482
172.844
Interest coverage
1.871
None
None
None
None
-1.072
None
None
None
None
None
Sector positioning
Liquidity ratio
172.842024
2023
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average
In 2024, the liquidity ratio of EXCEL INVEST (172.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EXCEL INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2023
2024
Operating WCR
1 018 556 €
0 €
0 €
0 €
0 €
5 339 983 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
35
0
0
0
0
116
0
0
0
0
0
Supplier payment term (days)
74
0
0
0
0
97
0
0
0
0
0
Positioning of EXCEL INVEST in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare EXCEL INVEST with other companies in the same sector:
The headquarters of EXCEL INVEST is located in LYON (69007), in the department Rhone.
Where to find the tax return of EXCEL INVEST ?
The tax return of EXCEL INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EXCEL INVEST operate?
EXCEL INVEST operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart