SIREN : 804808020
EXAMECA MESURE is a French company founded 11 years ago, specialized in the sector Autres activités de soutien aux entreprises n.c.a.. Based in SERRES-CASTET (64121), this company of category ETI shows in 2023 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 890 549 € | 2 019 927 € | 1 589 551 € | 35 694 910 € | 7 500 917 € | 3 656 296 € | 3 472 996 € | 3 063 046 € |
| Net income | -170 257 € | -249 631 € | -324 139 € | -4 369 215 € | 890 090 € | 294 850 € | 160 004 € | 87 365 € |
| EBITDA | 16 946 € | 5 458 € | -108 400 € | -3 560 222 € | 1 561 987 € | 478 677 € | 369 889 € | 182 257 € |
| Net margin | -9.0% | -12.4% | -20.4% | -12.2% | 11.9% | 8.1% | 4.6% | 2.9% |
In 2023, EXAMECA MESURE achieves revenue of 1.9 M€. Revenue is declining over the period 2016-2023 (CAGR: -6.7%). Slight decline of -6% vs 2022. After deducting consumption (435 k€), gross margin stands at 1.5 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -170 k€ (-9.0% of revenue), which will impact equity.
1 890 549 €
1 455 098 €
16 946 €
-255 603 €
-170 257 €
0.9%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 5.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
69.44%
5.399%
0.0
4.5%
In 2023, the debt ratio of EXAMECA MESURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2023, the financial autonomy of EXAMECA MESURE (69.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2023, the repayment capacity of EXAMECA MESURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 303.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.6x. Financial charges are adequately covered by operations.
303.278
3.629
In 2023, the liquidity ratio of EXAMECA MESURE (303.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2023, the interest coverage of EXAMECA MESURE (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model). Inventory turnover is 152 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 350 days of revenue, i.e. 1.8 M€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.
1 840 185 €
68 j
115 j
152 j
350 j
Based on 131 transactions of similar company sales (all years), the value of EXAMECA MESURE is estimated at 304 188 € (range 141 695€ - 566 244€). With an EBITDA of 16 946€, the sector multiple of 4.8x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EXAMECA MESURE with other companies in the same sector:
Voir toutes les statistiques du secteur Autres activités de soutien aux entreprises n.c.a.
The revenue of EXAMECA MESURE in 2023 is 1.9 M€.
EXAMECA MESURE recorded a net loss in 2023.
The headquarters of EXAMECA MESURE is located in SERRES-CASTET (64121), in the department Pyrenees-Atlantiques.
The tax return of EXAMECA MESURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EXAMECA MESURE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.