Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2000-12-22 (25 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: METZ (57000), Moselle
EVEL PARTICIPATIONS IMMOBILIERES : revenue, balance sheet and financial ratios
EVEL PARTICIPATIONS IMMOBILIERES is a French company
founded 25 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in METZ (57000),
this company of category ETI
shows in 2024 a revenue of 358 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EVEL PARTICIPATIONS IMMOBILIERES (SIREN 433993821)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
357 929 €
320 256 €
323 703 €
426 340 €
379 700 €
7 500 €
7 500 €
7 250 €
204 800 €
Net income
65 074 €
8 383 €
-249 912 €
-397 399 €
-50 973 €
-56 224 €
-145 279 €
-139 151 €
-205 161 €
EBITDA
-450 188 €
-513 600 €
-424 320 €
-377 844 €
-183 517 €
-87 899 €
-96 330 €
-108 780 €
-311 126 €
Net margin
18.2%
2.6%
-77.2%
-93.2%
-13.4%
-749.7%
-1937.1%
-1919.3%
-100.2%
Revenue and income statement
In 2024, EVEL PARTICIPATIONS IMMOBILIERES achieves revenue of 358 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Vs 2023, growth of +12% (320 k€ -> 358 k€). After deducting consumption (0 €), gross margin stands at 358 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -450 k€, representing -125.8% of revenue. Positive scissor effect: EBITDA margin improves by +34.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 65 k€, i.e. 18.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
357 929 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
357 929 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-450 188 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-429 653 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 074 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-125.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 85.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 11.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.152%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.382%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.76%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
85.881
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EVEL PARTICIPATIONS IMMOBILIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
18.068
248.04
311.579
94.676
24.276
53.152
Financial autonomy
96.417
99.607
99.746
84.514
26.216
23.257
25.986
32.589
27.382
Repayment capacity
0.0
0.0
0.0
-12.176
-586.024
-28.82
-12.324
-22.4
85.881
Cash flow / Revenue
-200.642%
-2562.897%
-883.893%
-1171.747%
-6.545%
-138.801%
-159.666%
-22.796%
11.76%
Sector positioning
Debt ratio
53.152024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average-10 pts over 3 years
In 2024, the debt ratio of EVEL PARTICIPATIONS IMMOB... (53.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.38%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Average
In 2024, the financial autonomy of EVEL PARTICIPATIONS IMMOB... (27.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
85.88 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Average+50 pts over 3 years
In 2024, the repayment capacity of EVEL PARTICIPATIONS IMMOB... (85.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 24.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
24.804
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-97.405
Liquidity indicators evolution EVEL PARTICIPATIONS IMMOBILIERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
683.92
5156.034
7894.389
8039.583
136.89
213.81
23.307
27.783
24.804
Interest coverage
0.0
0.0
-110.774
0.0
-88.177
-51.966
-94.29
-122.812
-97.405
Sector positioning
Liquidity ratio
24.82024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average
In 2024, the liquidity ratio of EVEL PARTICIPATIONS IMMOB... (24.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-97.41x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Average+9 pts over 3 years
In 2024, the interest coverage of EVEL PARTICIPATIONS IMMOB... (-97.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 165 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 64 days. The gap of 101 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-10806 days): operations structurally generate cash. Notable WCR improvement over the period (-3945%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-10 743 382 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
165 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
64 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-10806 j
WCR and payment terms evolution EVEL PARTICIPATIONS IMMOBILIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
279 439 €
152 054 €
730 196 €
1 070 495 €
405 884 €
1 041 642 €
-9 898 673 €
-8 857 778 €
-10 743 382 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
3020
2010
166
274
362
35
148
165
Supplier payment term (days)
662
31
20
47
241
239
55
63
64
Positioning of EVEL PARTICIPATIONS IMMOBILIERES in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 174 176€ to 695 673€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
174k€503k€695k€
503 891 €Range: 174 176€ - 695 673€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare EVEL PARTICIPATIONS IMMOBILIERES with other companies in the same sector:
Frequently asked questions about EVEL PARTICIPATIONS IMMOBILIERES
What is the revenue of EVEL PARTICIPATIONS IMMOBILIERES ?
The revenue of EVEL PARTICIPATIONS IMMOBILIERES in 2024 is 358 k€.
Is EVEL PARTICIPATIONS IMMOBILIERES profitable?
Yes, EVEL PARTICIPATIONS IMMOBILIERES generated a net profit of 65 k€ in 2024.
Where is the headquarters of EVEL PARTICIPATIONS IMMOBILIERES ?
The headquarters of EVEL PARTICIPATIONS IMMOBILIERES is located in METZ (57000), in the department Moselle.
Where to find the tax return of EVEL PARTICIPATIONS IMMOBILIERES ?
The tax return of EVEL PARTICIPATIONS IMMOBILIERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EVEL PARTICIPATIONS IMMOBILIERES operate?
EVEL PARTICIPATIONS IMMOBILIERES operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart