E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT : revenue, balance sheet and financial ratios
E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT is a French company
founded 42 years ago,
specialized in the sector Services d'aménagement paysager .
Based in MAUREPAS (78310),
this company of category ETI
shows in 2024 a revenue of 18.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT (SIREN 328583364)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 158 758 €
14 846 023 €
13 097 003 €
11 430 776 €
10 045 198 €
10 961 756 €
9 847 665 €
9 332 264 €
10 376 097 €
Net income
839 808 €
531 670 €
624 426 €
482 896 €
248 691 €
349 992 €
388 961 €
326 403 €
362 381 €
EBITDA
988 198 €
607 936 €
833 550 €
641 085 €
504 108 €
742 424 €
642 123 €
606 564 €
602 025 €
Net margin
4.6%
3.6%
4.8%
4.2%
2.5%
3.2%
3.9%
3.5%
3.5%
Revenue and income statement
In 2024, E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT achieves revenue of 18.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Vs 2023, growth of +22% (14.8 M€ -> 18.2 M€). After deducting consumption (0 €), gross margin stands at 18.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 988 k€, representing 5.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 840 k€, i.e. 4.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 158 758 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 158 758 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
988 198 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 297 857 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
839 808 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.289%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.248%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.782%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.658
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.998
17.394
6.461
24.417
4.112
12.593
10.838
29.086
15.289
Financial autonomy
28.902
27.999
32.844
25.959
28.236
26.125
26.519
17.834
20.248
Repayment capacity
0.408
0.56
0.273
0.949
0.245
0.661
0.449
1.836
0.658
Cash flow / Revenue
4.024%
4.787%
3.906%
3.935%
2.648%
3.033%
3.608%
1.992%
2.782%
Sector positioning
Debt ratio
15.292024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good+6 pts over 3 years
In 2024, the debt ratio of E.V EN ENTREPRISE D'ESPAC... (15.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
20.25%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average-10 pts over 3 years
In 2024, the financial autonomy of E.V EN ENTREPRISE D'ESPAC... (20.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.66 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.46 years
Q3: 1.7 years
Average+11 pts over 3 years
In 2024, the repayment capacity of E.V EN ENTREPRISE D'ESPAC... (0.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.754
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.763
Liquidity indicators evolution E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
159.693
167.05
170.993
163.881
177.555
193.909
175.538
152.945
151.754
Interest coverage
2.706
1.921
1.589
0.72
1.263
1.523
1.156
0.846
0.763
Sector positioning
Liquidity ratio
151.752024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average-8 pts over 3 years
In 2024, the liquidity ratio of E.V EN ENTREPRISE D'ESPAC... (151.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.76x2024
2022
2023
2024
Q1: 0.0x
Med: 0.69x
Q3: 3.72x
Good-9 pts over 3 years
In 2024, the interest coverage of E.V EN ENTREPRISE D'ESPAC... (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. The company must finance 6 days of gap between collections and payments. Overall, WCR represents 36 days of revenue, i.e. 1.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 817 329 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
88 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
36 j
WCR and payment terms evolution E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 753 042 €
1 715 457 €
1 334 851 €
1 937 819 €
682 772 €
1 470 684 €
1 891 862 €
2 719 198 €
1 817 329 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
79
85
82
106
89
95
88
112
88
Supplier payment term (days)
47
74
58
81
75
64
71
105
82
Positioning of E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT is estimated at
3 831 922 €
(range 1 591 391€ - 6 441 583€).
With an EBITDA of 988 198€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
1591k€3831k€6441k€
3 831 922 €Range: 1 591 391€ - 6 441 583€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
988 198 €×2.8x
Estimation2 740 934 €
888 777€ - 5 019 536€
Revenue Multiple30%
18 158 758 €×0.35x
Estimation6 398 499 €
3 286 323€ - 9 080 514€
Net Income Multiple20%
839 808 €×3.2x
Estimation2 709 528 €
805 532€ - 6 038 307€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT
What is the revenue of E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT ?
The revenue of E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT in 2024 is 18.2 M€.
Is E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT profitable?
Yes, E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT generated a net profit of 840 k€ in 2024.
Where is the headquarters of E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT ?
The headquarters of E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT is located in MAUREPAS (78310), in the department Yvelines.
Where to find the tax return of E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT ?
The tax return of E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT operate?
E.V EN ENTREPRISE D'ESPACES VERTS ET D'ENVIRONNEMENT operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart