EURYALE SERVICES : revenue, balance sheet and financial ratios
EURYALE SERVICES is a French company
founded 16 years ago,
specialized in the sector Gestion de fonds.
Based in TOULOUSE (31200),
this company of category PME
shows in 2024 a revenue of 9.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURYALE SERVICES (SIREN 520327644)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
9 476 350 €
25 081 034 €
10 715 816 €
6 009 391 €
3 048 220 €
994 840 €
925 974 €
442 893 €
297 184 €
Net income
-157 178 €
2 992 816 €
815 780 €
790 326 €
785 365 €
136 232 €
150 528 €
25 339 €
587 903 €
EBITDA
-288 317 €
1 710 831 €
1 134 011 €
1 091 203 €
806 611 €
136 232 €
152 751 €
26 654 €
-8 931 €
Net margin
-1.7%
11.9%
7.6%
13.2%
25.8%
13.7%
16.3%
5.7%
197.8%
Revenue and income statement
In 2024, EURYALE SERVICES achieves revenue of 9.5 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +46.9%. Significant drop of -62% vs 2023. After deducting consumption (0 €), gross margin stands at 9.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -288 k€, representing -3.0% of revenue. Warning negative scissor effect: despite revenue change (-62%), EBITDA varies by -117%, reducing margin by 9.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -157 k€ (-1.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 476 350 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 476 350 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-288 317 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-296 371 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-157 178 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.624%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.579%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-28.228
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-43.554
-44.893
-53.216
-63.543
235.095
0.047
436.434
64.175
55.632
Financial autonomy
-472.429
-391.099
-209.964
-141.272
10.767
38.773
14.941
54.761
59.624
Repayment capacity
-39.895
18.164
2.964
3.276
0.249
0.001
9.033
1.871
-28.228
Cash flow / Revenue
-3.726%
5.519%
16.256%
13.694%
25.765%
13.152%
7.616%
11.961%
-1.579%
Sector positioning
Debt ratio
55.632024
2021
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average-11 pts over 3 years
In 2024, the debt ratio of EURYALE SERVICES (55.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.62%2024
2021
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good+31 pts over 3 years
In 2024, the financial autonomy of EURYALE SERVICES (59.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-28.23 years2024
2021
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of EURYALE SERVICES (-28.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 577.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
577.357
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.65
Liquidity indicators evolution EURYALE SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
27.273
31.693
50.447
66.002
156.443
162.378
175.131
528.744
577.357
Interest coverage
-24.051
8.288
1.449
0.0
0.0
0.038
2.091
2.598
-12.65
Sector positioning
Liquidity ratio
577.362024
2021
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Good+18 pts over 3 years
In 2024, the liquidity ratio of EURYALE SERVICES (577.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-12.65x2024
2021
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-29 pts over 3 years
In 2024, the interest coverage of EURYALE SERVICES (-12.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 112 days of revenue, i.e. 3.0 M€ to permanently finance. Over 2015-2024, WCR increased by +1995%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 953 873 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
112 j
WCR and payment terms evolution EURYALE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
140 993 €
212 642 €
177 935 €
235 220 €
521 063 €
886 926 €
2 177 454 €
4 414 513 €
2 953 873 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
29
71
20
42
46
51
60
34
37
Supplier payment term (days)
882
623
311
269
60
66
80
19
27
Positioning of EURYALE SERVICES in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of EURYALE SERVICES is estimated at
2 884 733 €
(range 1 492 621€ - 8 032 229€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1492k€2884k€8032k€
2 884 733 €Range: 1 492 621€ - 8 032 229€
NAF 5 année 2024
Valuation method used
Revenue Multiple
9 476 350 €
×
0.30x
=2 884 734 €
Range: 1 492 622€ - 8 032 229€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare EURYALE SERVICES with other companies in the same sector:
The revenue of EURYALE SERVICES in 2024 is 9.5 M€.
Is EURYALE SERVICES profitable?
EURYALE SERVICES recorded a net loss in 2024.
Where is the headquarters of EURYALE SERVICES ?
The headquarters of EURYALE SERVICES is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of EURYALE SERVICES ?
The tax return of EURYALE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURYALE SERVICES operate?
EURYALE SERVICES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart