Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-10-01 (32 years)Status: ActiveBusiness sector: Réparation et maintenance navaleLocation: LE LAVANDOU (83980), Var
EUROYACHTING : revenue, balance sheet and financial ratios
EUROYACHTING is a French company
founded 32 years ago,
specialized in the sector Réparation et maintenance navale.
Based in LE LAVANDOU (83980),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROYACHTING (SIREN 392590956)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
2 378 079 €
2 033 470 €
1 558 317 €
1 470 095 €
2 303 315 €
1 328 434 €
Net income
49 514 €
3 930 €
20 578 €
7 147 €
23 580 €
9 723 €
8 545 €
33 452 €
EBITDA
N/C
N/C
117 808 €
25 713 €
66 015 €
6 062 €
31 912 €
34 999 €
Net margin
N/C
N/C
0.9%
0.4%
1.5%
0.7%
0.4%
2.5%
Revenue and income statement
In 2024, EUROYACHTING generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 50 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 514 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.208%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.09%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
84.096
107.307
36.086
201.923
175.075
136.754
98.612
81.208
Financial autonomy
21.244
21.226
32.575
18.503
19.863
28.163
25.883
40.09
Repayment capacity
1.356
4.074
3.415
5.972
11.21
6.408
None
None
Cash flow / Revenue
4.499%
1.332%
0.907%
3.247%
1.184%
1.587%
None%
None%
Sector positioning
Debt ratio
81.212024
2022
2023
2024
Q1: 2.02
Med: 25.41
Q3: 83.44
Average
In 2024, the debt ratio of EUROYACHTING (81.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.09%2024
2022
2023
2024
Q1: 15.79%
Med: 35.51%
Q3: 56.77%
Good+10 pts over 3 years
In 2024, the financial autonomy of EUROYACHTING (40.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.41 years2022
2022
Q1: 0.0 years
Med: 0.79 years
Q3: 3.28 years
Average
In 2022, the repayment capacity of EUROYACHTING (6.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.968
Liquidity indicators evolution EUROYACHTING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.832
156.246
148.852
210.307
203.411
279.281
196.488
349.968
Interest coverage
27.929
35.006
226.41
15.863
47.556
12.216
None
None
Sector positioning
Liquidity ratio
349.972024
2022
2023
2024
Q1: 131.09
Med: 210.02
Q3: 315.79
Excellent
In 2024, the liquidity ratio of EUROYACHTING (349.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
12.22x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 4.58x
Excellent
In 2022, the interest coverage of EUROYACHTING (12.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EUROYACHTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
172 457 €
128 156 €
100 657 €
223 712 €
363 950 €
283 657 €
0 €
0 €
Inventory turnover (days)
36
21
21
46
44
26
0
0
Customer payment term (days)
38
28
31
49
42
21
0
0
Supplier payment term (days)
33
8
2
29
19
11
0
0
Positioning of EUROYACHTING in its sector
Comparison with sector Réparation et maintenance navale
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 240 473€ to 929 055€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
240k€355k€929k€
355 064 €Range: 240 473€ - 929 055€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation et maintenance navale)
Compare EUROYACHTING with other companies in the same sector:
Yes, EUROYACHTING generated a net profit of 50 k€ in 2024.
Where is the headquarters of EUROYACHTING ?
The headquarters of EUROYACHTING is located in LE LAVANDOU (83980), in the department Var.
Where to find the tax return of EUROYACHTING ?
The tax return of EUROYACHTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROYACHTING operate?
EUROYACHTING operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart