Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1997-11-17 (28 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: TOULOUSE (31500), Haute-Garonne
EUROVIA MIDI-PYRENEES : revenue, balance sheet and financial ratios
EUROVIA MIDI-PYRENEES is a French company
founded 28 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in TOULOUSE (31500),
this company of category GE
shows in 2024 a revenue of 71.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROVIA MIDI-PYRENEES (SIREN 414629162)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
70 972 679 €
69 833 057 €
66 075 898 €
60 949 143 €
69 250 412 €
85 622 064 €
80 369 658 €
82 801 426 €
75 399 276 €
Net income
1 991 221 €
762 202 €
337 656 €
-136 695 €
-1 858 366 €
1 210 074 €
1 515 392 €
676 113 €
423 410 €
EBITDA
1 155 252 €
655 872 €
36 694 €
557 924 €
-2 762 992 €
3 857 252 €
2 300 599 €
893 027 €
334 421 €
Net margin
2.8%
1.1%
0.5%
-0.2%
-2.7%
1.4%
1.9%
0.8%
0.6%
Revenue and income statement
In 2024, EUROVIA MIDI-PYRENEES achieves revenue of 71.0 M€. Activity remains stable over the period (CAGR: -0.8%). Vs 2023: +2%. After deducting consumption (18.8 M€), gross margin stands at 52.2 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.0 M€, i.e. 2.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
70 972 679 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
52 199 397 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 155 252 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-130 136 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 991 221 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.493%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.306%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
388.932
81.9
36.897
39.87
0.354
0.138
0.151
0.068
0.0
Financial autonomy
4.101
6.735
7.879
8.05
3.26
2.311
2.791
4.254
7.493
Repayment capacity
-21.789
13.353
0.751
0.511
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-0.36%
0.169%
1.879%
2.733%
-4.555%
1.483%
0.742%
2.795%
2.306%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Excellent
In 2024, the debt ratio of EUROVIA MIDI-PYRENEES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
7.49%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Watch
In 2024, the financial autonomy of EUROVIA MIDI-PYRENEES (7.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Excellent
In 2024, the repayment capacity of EUROVIA MIDI-PYRENEES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.509
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.686
134.39
135.962
139.245
149.503
150.296
161.146
174.509
183.509
Interest coverage
5.627
1.328
0.772
0.421
-0.237
1.76
20.652
3.558
2.797
Sector positioning
Liquidity ratio
183.512024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Good+14 pts over 3 years
In 2024, the liquidity ratio of EUROVIA MIDI-PYRENEES (183.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.8x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Good-17 pts over 3 years
In 2024, the interest coverage of EUROVIA MIDI-PYRENEES (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-33 days): operations structurally generate cash. Notable WCR improvement over the period (-173%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-6 437 222 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-33 j
WCR and payment terms evolution EUROVIA MIDI-PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 833 779 €
4 253 509 €
6 305 000 €
4 205 756 €
-2 150 918 €
-2 929 825 €
-999 728 €
-2 224 881 €
-6 437 222 €
Inventory turnover (days)
2
2
1
2
2
1
1
1
1
Customer payment term (days)
67
55
66
58
48
42
54
53
45
Supplier payment term (days)
78
63
83
66
64
95
72
63
63
Positioning of EUROVIA MIDI-PYRENEES in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of EUROVIA MIDI-PYRENEES is estimated at
3 320 506 €
(range 2 128 496€ - 7 651 543€).
With an EBITDA of 1 155 252€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
2128k€3320k€7651k€
3 320 506 €Range: 2 128 496€ - 7 651 543€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 155 252 €×0.6x
Estimation650 639 €
317 248€ - 2 978 361€
Revenue Multiple30%
70 972 679 €×0.13x
Estimation9 571 628 €
6 361 557€ - 18 247 850€
Net Income Multiple20%
1 991 221 €×0.3x
Estimation618 494 €
307 029€ - 3 440 038€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare EUROVIA MIDI-PYRENEES with other companies in the same sector:
Frequently asked questions about EUROVIA MIDI-PYRENEES
What is the revenue of EUROVIA MIDI-PYRENEES ?
The revenue of EUROVIA MIDI-PYRENEES in 2024 is 71.0 M€.
Is EUROVIA MIDI-PYRENEES profitable?
Yes, EUROVIA MIDI-PYRENEES generated a net profit of 2.0 M€ in 2024.
Where is the headquarters of EUROVIA MIDI-PYRENEES ?
The headquarters of EUROVIA MIDI-PYRENEES is located in TOULOUSE (31500), in the department Haute-Garonne.
Where to find the tax return of EUROVIA MIDI-PYRENEES ?
The tax return of EUROVIA MIDI-PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROVIA MIDI-PYRENEES operate?
EUROVIA MIDI-PYRENEES operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart