Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1988-12-12 (37 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: GEVREY-CHAMBERTIN (21220), Cote-d'Or
EUROVIA BOURGOGNE FRANCHE - COMTE : revenue, balance sheet and financial ratios
EUROVIA BOURGOGNE FRANCHE - COMTE is a French company
founded 37 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in GEVREY-CHAMBERTIN (21220),
this company of category GE
shows in 2024 a revenue of 148.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROVIA BOURGOGNE FRANCHE - COMTE (SIREN 348899295)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
148 640 407 €
158 671 392 €
153 091 830 €
129 339 682 €
115 393 408 €
133 254 991 €
119 348 568 €
114 118 753 €
42 846 219 €
Net income
811 382 €
2 223 867 €
418 855 €
-331 012 €
-3 445 838 €
-221 582 €
-170 109 €
-1 849 483 €
51 279 €
EBITDA
2 425 128 €
1 105 656 €
143 254 €
1 275 912 €
-2 439 158 €
-2 001 594 €
53 181 €
-3 084 689 €
-990 431 €
Net margin
0.5%
1.4%
0.3%
-0.3%
-3.0%
-0.2%
-0.1%
-1.6%
0.1%
Revenue and income statement
In 2024, EUROVIA BOURGOGNE FRANCHE - COMTE achieves revenue of 148.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.8%. Slight decline of -6% vs 2023. After deducting consumption (47.0 M€), gross margin stands at 101.6 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 811 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
148 640 407 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
101 606 658 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 425 128 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 489 234 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
811 382 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.079%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.498%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROVIA BOURGOGNE FRANCHE - COMTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
246.102
815.16
288.271
186.579
0.0
-3.75
-717.78
5300.78
0.0
Financial autonomy
8.419
2.529
2.564
2.857
-1.76
-1.61
-1.488
0.226
1.079
Repayment capacity
-9.894
-18.917
4.741
-1.983
0.0
0.016
11.421
2.995
0.0
Cash flow / Revenue
-1.079%
-0.564%
0.787%
-1.22%
0.279%
1.816%
0.5%
1.838%
2.498%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Excellent
In 2024, the debt ratio of EUROVIA BOURGOGNE FRANCHE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
1.08%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Watch
In 2024, the financial autonomy of EUROVIA BOURGOGNE FRANCHE... (1.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Excellent-52 pts over 3 years
In 2024, the repayment capacity of EUROVIA BOURGOGNE FRANCHE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.497
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
14.533
Liquidity indicators evolution EUROVIA BOURGOGNE FRANCHE - COMTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
174.973
170.985
146.688
146.331
160.545
164.692
169.29
185.447
161.497
Interest coverage
-0.987
-0.695
43.209
-0.97
-0.556
1.221
10.06
3.427
14.533
Sector positioning
Liquidity ratio
161.52024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Average
In 2024, the liquidity ratio of EUROVIA BOURGOGNE FRANCHE... (161.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
14.53x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Excellent
In 2024, the interest coverage of EUROVIA BOURGOGNE FRANCHE... (14.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1 days of revenue, i.e. 605 k€ to permanently finance. Notable WCR improvement over the period (-86%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
604 966 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1 j
WCR and payment terms evolution EUROVIA BOURGOGNE FRANCHE - COMTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 258 914 €
16 150 086 €
16 294 660 €
17 163 243 €
6 510 496 €
13 302 586 €
4 529 987 €
1 269 371 €
604 966 €
Inventory turnover (days)
1
1
1
1
2
2
1
1
1
Customer payment term (days)
45
60
69
60
46
50
67
53
57
Supplier payment term (days)
66
61
70
56
68
64
69
57
60
Positioning of EUROVIA BOURGOGNE FRANCHE - COMTE in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of EUROVIA BOURGOGNE FRANCHE - COMTE is estimated at
6 747 174 €
(range 4 354 972€ - 14 871 587€).
With an EBITDA of 2 425 128€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
4354k€6747k€14871k€
6 747 174 €Range: 4 354 972€ - 14 871 587€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 425 128 €×0.6x
Estimation1 365 835 €
665 972€ - 6 252 234€
Revenue Multiple30%
148 640 407 €×0.13x
Estimation20 046 174 €
13 323 217€ - 38 217 071€
Net Income Multiple20%
811 382 €×0.3x
Estimation252 024 €
125 108€ - 1 401 746€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare EUROVIA BOURGOGNE FRANCHE - COMTE with other companies in the same sector:
Frequently asked questions about EUROVIA BOURGOGNE FRANCHE - COMTE
What is the revenue of EUROVIA BOURGOGNE FRANCHE - COMTE ?
The revenue of EUROVIA BOURGOGNE FRANCHE - COMTE in 2024 is 148.6 M€.
Is EUROVIA BOURGOGNE FRANCHE - COMTE profitable?
Yes, EUROVIA BOURGOGNE FRANCHE - COMTE generated a net profit of 811 k€ in 2024.
Where is the headquarters of EUROVIA BOURGOGNE FRANCHE - COMTE ?
The headquarters of EUROVIA BOURGOGNE FRANCHE - COMTE is located in GEVREY-CHAMBERTIN (21220), in the department Cote-d'Or.
Where to find the tax return of EUROVIA BOURGOGNE FRANCHE - COMTE ?
The tax return of EUROVIA BOURGOGNE FRANCHE - COMTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROVIA BOURGOGNE FRANCHE - COMTE operate?
EUROVIA BOURGOGNE FRANCHE - COMTE operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart