Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1997-05-30 (28 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: CARQUEFOU (44470), Loire-Atlantique
EUROVIA ATLANTIQUE : revenue, balance sheet and financial ratios
EUROVIA ATLANTIQUE is a French company
founded 28 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in CARQUEFOU (44470),
this company of category GE
shows in 2024 a revenue of 163.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROVIA ATLANTIQUE (SIREN 412397234)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
163 353 650 €
156 361 159 €
165 023 234 €
151 070 197 €
133 959 593 €
153 612 271 €
135 558 294 €
121 631 819 €
111 544 882 €
Net income
2 364 835 €
3 352 747 €
3 383 867 €
1 237 318 €
2 027 979 €
2 542 662 €
1 216 818 €
-18 429 €
291 863 €
EBITDA
4 204 881 €
4 435 610 €
60 657 €
1 764 020 €
3 112 640 €
3 871 378 €
4 536 286 €
385 133 €
250 068 €
Net margin
1.4%
2.1%
2.1%
0.8%
1.5%
1.7%
0.9%
-0.0%
0.3%
Revenue and income statement
In 2024, EUROVIA ATLANTIQUE achieves revenue of 163.4 M€. Revenue is growing positively over 9 years (CAGR: +4.9%). Vs 2023: +4%. After deducting consumption (44.2 M€), gross margin stands at 119.1 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.2 M€, representing 2.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.4 M€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
163 353 650 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
119 133 402 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 204 881 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
569 914 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 364 835 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.611%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.68%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.544%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.035
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
202.846
233.128
205.452
182.452
136.181
218.306
156.814
141.415
2.611
Financial autonomy
9.013
7.386
9.601
10.573
13.54
8.975
11.451
11.66
12.68
Repayment capacity
0.0
0.0
0.0
0.0
3.422
0.0
3.052
1.999
0.035
Cash flow / Revenue
1.117%
1.486%
4.391%
3.782%
2.791%
2.039%
2.635%
3.874%
3.544%
Sector positioning
Debt ratio
2.612024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Good-49 pts over 3 years
In 2024, the debt ratio of EUROVIA ATLANTIQUE (2.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
12.68%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Average
In 2024, the financial autonomy of EUROVIA ATLANTIQUE (12.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Good-48 pts over 3 years
In 2024, the repayment capacity of EUROVIA ATLANTIQUE (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.362
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.294
Liquidity indicators evolution EUROVIA ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.999
120.096
126.285
128.478
189.062
124.715
174.268
160.996
132.362
Interest coverage
22.873
11.186
1.043
0.873
0.647
1.805
25.197
1.0
1.294
Sector positioning
Liquidity ratio
132.362024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Watch-19 pts over 3 years
In 2024, the liquidity ratio of EUROVIA ATLANTIQUE (132.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.29x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Good-23 pts over 3 years
In 2024, the interest coverage of EUROVIA ATLANTIQUE (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. The company must finance 3 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 18 days of revenue, i.e. 8.3 M€ to permanently finance. Over 2016-2024, WCR increased by +50%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 337 570 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
18 j
WCR and payment terms evolution EUROVIA ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 566 090 €
8 086 083 €
10 564 058 €
12 755 963 €
11 574 109 €
10 333 201 €
15 843 881 €
6 884 582 €
8 337 570 €
Inventory turnover (days)
1
1
1
1
2
1
2
2
2
Customer payment term (days)
58
66
55
56
65
56
63
54
54
Supplier payment term (days)
53
53
46
47
57
54
48
49
51
Positioning of EUROVIA ATLANTIQUE in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of EUROVIA ATLANTIQUE is estimated at
7 940 142 €
(range 5 042 892€ - 18 837 412€).
With an EBITDA of 4 204 881€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
5042k€7940k€18837k€
7 940 142 €Range: 5 042 892€ - 18 837 412€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 204 881 €×0.6x
Estimation2 368 195 €
1 154 716€ - 10 840 624€
Revenue Multiple30%
163 353 650 €×0.13x
Estimation22 030 454 €
14 642 022€ - 42 000 007€
Net Income Multiple20%
2 364 835 €×0.3x
Estimation734 542 €
364 637€ - 4 085 495€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare EUROVIA ATLANTIQUE with other companies in the same sector:
Frequently asked questions about EUROVIA ATLANTIQUE
What is the revenue of EUROVIA ATLANTIQUE ?
The revenue of EUROVIA ATLANTIQUE in 2024 is 163.4 M€.
Is EUROVIA ATLANTIQUE profitable?
Yes, EUROVIA ATLANTIQUE generated a net profit of 2.4 M€ in 2024.
Where is the headquarters of EUROVIA ATLANTIQUE ?
The headquarters of EUROVIA ATLANTIQUE is located in CARQUEFOU (44470), in the department Loire-Atlantique.
Where to find the tax return of EUROVIA ATLANTIQUE ?
The tax return of EUROVIA ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROVIA ATLANTIQUE operate?
EUROVIA ATLANTIQUE operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart