EUROTEC DEVELOPPEMENT : revenue, balance sheet and financial ratios
EUROTEC DEVELOPPEMENT is a French company
founded 31 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in GUENIN (56150),
this company of category PME
shows in 2022 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROTEC DEVELOPPEMENT (SIREN 397609975)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 869 437 €
N/C
N/C
N/C
N/C
2 566 418 €
N/C
Net income
285 136 €
376 742 €
296 540 €
257 408 €
260 941 €
69 268 €
196 359 €
132 589 €
44 495 €
EBITDA
N/C
N/C
644 620 €
N/C
N/C
N/C
N/C
162 218 €
N/C
Net margin
N/C
N/C
5.1%
N/C
N/C
N/C
N/C
5.2%
N/C
Revenue and income statement
In 2024, EUROTEC DEVELOPPEMENT generates positive net income of 285 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 285 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
285 136 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.044%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.874%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.77
49.171
28.395
24.527
56.849
50.781
43.557
30.599
47.044
Financial autonomy
18.842
24.303
33.761
30.267
32.413
34.318
25.255
29.984
16.874
Repayment capacity
None
1.08
None
None
None
None
1.001
None
None
Cash flow / Revenue
None%
6.565%
None%
None%
None%
None%
6.332%
None%
None%
Sector positioning
Debt ratio
47.042024
2022
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Average+7 pts over 3 years
In 2024, the debt ratio of EUROTEC DEVELOPPEMENT (47.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.87%2024
2022
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Average-6 pts over 3 years
In 2024, the financial autonomy of EUROTEC DEVELOPPEMENT (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.95 years
Average
In 2022, the repayment capacity of EUROTEC DEVELOPPEMENT (1.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 378.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
201.664
184.086
224.215
264.909
239.008
290.833
200.795
257.743
378.402
Interest coverage
None
0.743
None
None
None
None
0.47
None
None
Sector positioning
Liquidity ratio
378.42024
2022
2023
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Good+23 pts over 3 years
In 2024, the liquidity ratio of EUROTEC DEVELOPPEMENT (378.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.47x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.77x
Good
In 2022, the interest coverage of EUROTEC DEVELOPPEMENT (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EUROTEC DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
243 373 €
0 €
0 €
0 €
0 €
810 980 €
0 €
0 €
Inventory turnover (days)
0
18
0
0
0
0
31
0
0
Customer payment term (days)
0
56
0
0
0
0
81
0
0
Supplier payment term (days)
0
73
0
0
0
0
40
0
0
Positioning of EUROTEC DEVELOPPEMENT in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of EUROTEC DEVELOPPEMENT is estimated at
1 383 921 €
(range 278 642€ - 2 327 948€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
278k€1383k€2327k€
1 383 921 €Range: 278 642€ - 2 327 948€
NAF 5 all-time
Valuation method used
Net Income Multiple
285 136 €
×
4.9x
=1 383 922 €
Range: 278 643€ - 2 327 949€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare EUROTEC DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about EUROTEC DEVELOPPEMENT
What is the revenue of EUROTEC DEVELOPPEMENT ?
The revenue of EUROTEC DEVELOPPEMENT in 2022 is 5.9 M€.
Is EUROTEC DEVELOPPEMENT profitable?
Yes, EUROTEC DEVELOPPEMENT generated a net profit of 285 k€ in 2024.
Where is the headquarters of EUROTEC DEVELOPPEMENT ?
The headquarters of EUROTEC DEVELOPPEMENT is located in GUENIN (56150), in the department Morbihan.
Where to find the tax return of EUROTEC DEVELOPPEMENT ?
The tax return of EUROTEC DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROTEC DEVELOPPEMENT operate?
EUROTEC DEVELOPPEMENT operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart