Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-10-02 (30 years)Status: ActiveBusiness sector: Location de longue durée de voitures et de véhicules automobiles légersLocation: GENAS (69740), Rhone
EUROTEAM FRANCE SARL : revenue, balance sheet and financial ratios
EUROTEAM FRANCE SARL is a French company
founded 30 years ago,
specialized in the sector Location de longue durée de voitures et de véhicules automobiles légers.
Based in GENAS (69740),
this company of category PME
shows in 2024 a revenue of 413 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROTEAM FRANCE SARL (SIREN 403113582)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
413 375 €
402 677 €
417 652 €
426 560 €
352 905 €
459 724 €
441 659 €
428 782 €
491 171 €
Net income
37 854 €
5 905 €
2 348 €
12 246 €
6 204 €
5 120 €
4 625 €
670 €
-11 950 €
EBITDA
38 915 €
7 001 €
2 109 €
868 €
14 200 €
7 396 €
21 015 €
7 350 €
8 399 €
Net margin
9.2%
1.5%
0.6%
2.9%
1.8%
1.1%
1.0%
0.2%
-2.4%
Revenue and income statement
In 2024, EUROTEAM FRANCE SARL achieves revenue of 413 k€. Activity remains stable over the period (CAGR: -2.1%). Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 413 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 39 k€, representing 9.4% of revenue. Positive scissor effect: EBITDA margin improves by +7.7 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 9.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
413 375 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
413 375 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
38 915 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
38 667 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 854 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.987%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.132%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.217%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.531
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROTEAM FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
172.165
142.384
114.547
72.704
117.378
74.083
70.007
63.769
19.987
Financial autonomy
7.907
8.213
9.33
11.066
13.083
17.837
17.518
19.662
32.132
Repayment capacity
-7.954
-19.157
-2.666
4.871
7.995
96.351
73.716
4.914
0.531
Cash flow / Revenue
-1.158%
-0.463%
-3.055%
1.184%
1.781%
0.099%
0.131%
1.528%
9.217%
Sector positioning
Debt ratio
19.992024
2022
2023
2024
Q1: 0.0
Med: 52.09
Q3: 260.67
Good-16 pts over 3 years
In 2024, the debt ratio of EUROTEAM FRANCE SARL (19.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.13%2024
2022
2023
2024
Q1: 4.51%
Med: 24.09%
Q3: 51.07%
Good+24 pts over 3 years
In 2024, the financial autonomy of EUROTEAM FRANCE SARL (32.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.53 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.27 years
Q3: 3.63 years
Good-41 pts over 3 years
In 2024, the repayment capacity of EUROTEAM FRANCE SARL (0.53) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.867
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.899
Liquidity indicators evolution EUROTEAM FRANCE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.657
123.813
124.698
123.499
139.675
143.82
141.428
140.069
161.867
Interest coverage
3.536
3.524
2.612
9.559
5.887
120.276
62.399
14.712
1.899
Sector positioning
Liquidity ratio
161.872024
2022
2023
2024
Q1: 79.61
Med: 167.54
Q3: 370.44
Average+10 pts over 3 years
In 2024, the liquidity ratio of EUROTEAM FRANCE SARL (161.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.9x2024
2022
2023
2024
Q1: 0.0x
Med: 1.37x
Q3: 11.14x
Good-26 pts over 3 years
In 2024, the interest coverage of EUROTEAM FRANCE SARL (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 201 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. The gap of 132 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 179 days of revenue, i.e. 205 k€ to permanently finance. Notable WCR improvement over the period (-30%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
205 261 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
201 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
69 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
179 j
WCR and payment terms evolution EUROTEAM FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
291 191 €
283 862 €
294 503 €
247 263 €
246 465 €
243 365 €
249 710 €
227 577 €
205 261 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
185
214
188
187
238
195
207
206
201
Supplier payment term (days)
153
171
177
132
162
112
118
96
69
Positioning of EUROTEAM FRANCE SARL in its sector
Comparison with sector Location de longue durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of EUROTEAM FRANCE SARL is estimated at
614 820 €
(range 117 156€ - 966 567€).
With an EBITDA of 38 915€, the sector multiple of 11.9x is applied.
The price/revenue ratio is 2.33x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
117k€614k€966k€
614 820 €Range: 117 156€ - 966 567€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
38 915 €×11.9x
Estimation464 973 €
94 553€ - 632 668€
Revenue Multiple30%
413 375 €×2.33x
Estimation964 665 €
225 224€ - 1 254 382€
Net Income Multiple20%
37 854 €×12.3x
Estimation464 672 €
11 561€ - 1 369 592€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de longue durée de voitures et de véhicules automobiles légers)
Compare EUROTEAM FRANCE SARL with other companies in the same sector:
Frequently asked questions about EUROTEAM FRANCE SARL
What is the revenue of EUROTEAM FRANCE SARL ?
The revenue of EUROTEAM FRANCE SARL in 2024 is 413 k€.
Is EUROTEAM FRANCE SARL profitable?
Yes, EUROTEAM FRANCE SARL generated a net profit of 38 k€ in 2024.
Where is the headquarters of EUROTEAM FRANCE SARL ?
The headquarters of EUROTEAM FRANCE SARL is located in GENAS (69740), in the department Rhone.
Where to find the tax return of EUROTEAM FRANCE SARL ?
The tax return of EUROTEAM FRANCE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROTEAM FRANCE SARL operate?
EUROTEAM FRANCE SARL operates in the sector Location de longue durée de voitures et de véhicules automobiles légers (NAF code 77.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart