Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2009-04-01 (17 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: LE POINCONNET (36330), Indre
EUROSTYLE SYSTEMS TECH CENTER FRANCE : revenue, balance sheet and financial ratios
EUROSTYLE SYSTEMS TECH CENTER FRANCE is a French company
founded 17 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LE POINCONNET (36330),
this company of category ETI
shows in 2024 a revenue of 102.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROSTYLE SYSTEMS TECH CENTER FRANCE (SIREN 511763831)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
102 878 223 €
34 277 277 €
39 595 684 €
61 557 873 €
60 325 705 €
64 347 340 €
35 322 660 €
55 097 419 €
74 520 151 €
Net income
1 407 729 €
-7 040 079 €
292 020 €
2 516 419 €
2 397 640 €
3 836 837 €
-1 301 929 €
1 264 936 €
5 838 543 €
EBITDA
5 074 837 €
-6 422 091 €
704 742 €
7 628 394 €
5 594 779 €
8 428 954 €
692 532 €
2 683 434 €
12 247 648 €
Net margin
1.4%
-20.5%
0.7%
4.1%
4.0%
6.0%
-3.7%
2.3%
7.8%
Revenue and income statement
In 2024, EUROSTYLE SYSTEMS TECH CENTER FRANCE achieves revenue of 102.9 M€. Revenue is growing positively over 9 years (CAGR: +4.1%). Vs 2023, growth of +200% (34.3 M€ -> 102.9 M€). After deducting consumption (1.3 M€), gross margin stands at 101.5 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.1 M€, representing 4.9% of revenue. Positive scissor effect: EBITDA margin improves by +23.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
102 878 223 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
101 549 987 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 074 837 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 468 562 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 407 729 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2768%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 21.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2767.87%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.205%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.33%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
21.465
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROSTYLE SYSTEMS TECH CENTER FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
104.865
89.267
135.439
156.023
263.922
231.602
613.395
-2084.096
-2767.87
Financial autonomy
24.687
27.495
22.897
20.324
17.297
19.704
7.815
-2.986
-2.205
Repayment capacity
3.026
4.975
25.558
4.604
10.659
6.346
66.565
-11.531
21.465
Cash flow / Revenue
6.228%
4.692%
2.052%
9.231%
6.098%
7.58%
1.45%
-17.641%
2.33%
Sector positioning
Debt ratio
-2767.872024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Excellent-50 pts over 3 years
In 2024, the debt ratio of EUROSTYLE SYSTEMS TECH CE... (-2767.87) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.21%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Average
In 2024, the financial autonomy of EUROSTYLE SYSTEMS TECH CE... (-2.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
21.46 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of EUROSTYLE SYSTEMS TECH CE... (21.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 48.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.861
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
48.149
Liquidity indicators evolution EUROSTYLE SYSTEMS TECH CENTER FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
188.934
190.364
193.033
202.881
254.269
273.853
225.609
242.141
237.861
Interest coverage
2.4
9.817
47.544
4.14
8.056
5.644
113.946
-32.923
48.149
Sector positioning
Liquidity ratio
237.862024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Good
In 2024, the liquidity ratio of EUROSTYLE SYSTEMS TECH CE... (237.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
48.15x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.04x
Excellent
In 2024, the interest coverage of EUROSTYLE SYSTEMS TECH CE... (48.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 165 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. The gap of 82 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 81 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 211 days of revenue, i.e. 60.3 M€ to permanently finance. Over 2016-2024, WCR increased by +65%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
60 343 222 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
165 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
81 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
211 j
WCR and payment terms evolution EUROSTYLE SYSTEMS TECH CENTER FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
36 477 614 €
40 428 282 €
40 127 955 €
55 422 364 €
56 195 204 €
47 771 372 €
51 448 652 €
78 004 456 €
60 343 222 €
Inventory turnover (days)
101
153
298
149
200
119
252
577
81
Customer payment term (days)
82
94
80
161
198
193
278
271
165
Supplier payment term (days)
95
110
130
130
53
71
114
89
83
Positioning of EUROSTYLE SYSTEMS TECH CENTER FRANCE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 5 236 710€ to 19 152 063€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5236k€8398k€19152k€
8 398 780 €Range: 5 236 710€ - 19 152 063€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare EUROSTYLE SYSTEMS TECH CENTER FRANCE with other companies in the same sector:
Frequently asked questions about EUROSTYLE SYSTEMS TECH CENTER FRANCE
What is the revenue of EUROSTYLE SYSTEMS TECH CENTER FRANCE ?
The revenue of EUROSTYLE SYSTEMS TECH CENTER FRANCE in 2024 is 102.9 M€.
Is EUROSTYLE SYSTEMS TECH CENTER FRANCE profitable?
Yes, EUROSTYLE SYSTEMS TECH CENTER FRANCE generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of EUROSTYLE SYSTEMS TECH CENTER FRANCE ?
The headquarters of EUROSTYLE SYSTEMS TECH CENTER FRANCE is located in LE POINCONNET (36330), in the department Indre.
Where to find the tax return of EUROSTYLE SYSTEMS TECH CENTER FRANCE ?
The tax return of EUROSTYLE SYSTEMS TECH CENTER FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROSTYLE SYSTEMS TECH CENTER FRANCE operate?
EUROSTYLE SYSTEMS TECH CENTER FRANCE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart