EUROSTYLE SYSTEMS SENS : revenue, balance sheet and financial ratios
EUROSTYLE SYSTEMS SENS is a French company
founded 17 years ago,
specialized in the sector Fabrication d'autres équipements automobiles.
Based in SAINT-CLEMENT (89100),
this company of category ETI
shows in 2024 a revenue of 37.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROSTYLE SYSTEMS SENS (SIREN 511854622)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
37 720 222 €
47 717 673 €
38 228 892 €
36 735 550 €
33 544 567 €
45 636 520 €
43 514 942 €
38 473 383 €
33 797 925 €
Net income
734 331 €
2 699 813 €
736 513 €
856 756 €
767 670 €
923 244 €
1 147 813 €
89 810 €
1 127 847 €
EBITDA
1 953 848 €
5 541 225 €
2 547 616 €
2 789 946 €
2 874 352 €
3 325 030 €
3 116 413 €
856 596 €
1 844 716 €
Net margin
1.9%
5.7%
1.9%
2.3%
2.3%
2.0%
2.6%
0.2%
3.3%
Revenue and income statement
In 2024, EUROSTYLE SYSTEMS SENS achieves revenue of 37.7 M€. Revenue is growing positively over 9 years (CAGR: +1.4%). Significant drop of -21% vs 2023. After deducting consumption (13.3 M€), gross margin stands at 24.4 M€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 5.2% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -65%, reducing margin by 6.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 734 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
37 720 222 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
24 387 315 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 953 848 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
859 049 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
734 331 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.345%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.651%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.689%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.088
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROSTYLE SYSTEMS SENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.33
105.032
107.278
91.311
74.949
69.182
96.2
68.819
76.345
Financial autonomy
32.081
17.568
24.878
23.395
26.487
30.055
19.633
21.68
17.651
Repayment capacity
0.515
2.549
1.718
1.59
1.232
1.32
1.39
0.89
1.088
Cash flow / Revenue
2.914%
3.122%
5.832%
5.349%
7.448%
6.138%
5.419%
7.617%
4.689%
Sector positioning
Debt ratio
76.342024
2022
2023
2024
Q1: 0.0
Med: 2.63
Q3: 40.07
Watch
In 2024, the debt ratio of EUROSTYLE SYSTEMS SENS (76.34) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.65%2024
2022
2023
2024
Q1: 13.9%
Med: 38.23%
Q3: 59.85%
Average
In 2024, the financial autonomy of EUROSTYLE SYSTEMS SENS (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.09 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.26 years
Average
In 2024, the repayment capacity of EUROSTYLE SYSTEMS SENS (1.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 17.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.067
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
17.537
Liquidity indicators evolution EUROSTYLE SYSTEMS SENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
105.66
98.285
133.859
123.54
114.637
138.918
122.774
127.154
104.067
Interest coverage
2.665
16.714
5.04
4.658
4.334
4.919
5.963
7.065
17.537
Sector positioning
Liquidity ratio
104.072024
2022
2023
2024
Q1: 113.29
Med: 179.41
Q3: 299.06
Watch
In 2024, the liquidity ratio of EUROSTYLE SYSTEMS SENS (104.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
17.54x2024
2022
2023
2024
Q1: -6.16x
Med: 0.26x
Q3: 7.41x
Excellent
In 2024, the interest coverage of EUROSTYLE SYSTEMS SENS (17.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 64 days. Excellent situation: suppliers finance 45 days of the operating cycle (retail model). Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 39 days of revenue, i.e. 4.0 M€ to permanently finance. Notable WCR improvement over the period (-26%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 043 231 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
64 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
18 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
39 j
WCR and payment terms evolution EUROSTYLE SYSTEMS SENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 428 285 €
6 786 705 €
6 990 675 €
7 792 436 €
4 199 780 €
3 973 684 €
5 132 611 €
10 463 054 €
4 043 231 €
Inventory turnover (days)
16
20
14
15
19
19
18
15
18
Customer payment term (days)
5
18
14
20
27
13
21
15
19
Supplier payment term (days)
77
97
62
69
65
52
75
77
64
Positioning of EUROSTYLE SYSTEMS SENS in its sector
Comparison with sector Fabrication d'autres équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 9 820 872€ to 22 834 244€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9820k€17506k€22834k€
17 506 899 €Range: 9 820 872€ - 22 834 244€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres équipements automobiles)
Compare EUROSTYLE SYSTEMS SENS with other companies in the same sector:
Frequently asked questions about EUROSTYLE SYSTEMS SENS
What is the revenue of EUROSTYLE SYSTEMS SENS ?
The revenue of EUROSTYLE SYSTEMS SENS in 2024 is 37.7 M€.
Is EUROSTYLE SYSTEMS SENS profitable?
Yes, EUROSTYLE SYSTEMS SENS generated a net profit of 734 k€ in 2024.
Where is the headquarters of EUROSTYLE SYSTEMS SENS ?
The headquarters of EUROSTYLE SYSTEMS SENS is located in SAINT-CLEMENT (89100), in the department Yonne.
Where to find the tax return of EUROSTYLE SYSTEMS SENS ?
The tax return of EUROSTYLE SYSTEMS SENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROSTYLE SYSTEMS SENS operate?
EUROSTYLE SYSTEMS SENS operates in the sector Fabrication d'autres équipements automobiles (NAF code 29.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart