Employees: 12 (2023.0)Legal category: 5552Size: PMECreation date: 1983-03-07 (43 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75018), Paris
EUROPEENNE D HOTELLERIE : revenue, balance sheet and financial ratios
EUROPEENNE D HOTELLERIE is a French company
founded 43 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75018),
this company of category PME
shows in 2023 a revenue of 9.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROPEENNE D HOTELLERIE (SIREN 328179726)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 980 899 €
8 662 503 €
8 068 566 €
8 395 075 €
10 091 588 €
9 944 420 €
9 708 662 €
9 349 267 €
Net income
108 514 €
123 271 €
-2 916 591 €
-584 940 €
82 088 €
-405 611 €
-2 690 €
36 870 €
EBITDA
494 022 €
897 926 €
901 707 €
1 071 896 €
834 161 €
-64 320 €
707 894 €
496 792 €
Net margin
1.2%
1.4%
-36.1%
-7.0%
0.8%
-4.1%
-0.0%
0.4%
Revenue and income statement
In 2023, EUROPEENNE D HOTELLERIE achieves revenue of 9.0 M€. Activity remains stable over the period (CAGR: -0.6%). Vs 2022: +4%. After deducting consumption (132 k€), gross margin stands at 8.8 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 494 k€, representing 5.5% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -45%, reducing margin by 4.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 109 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 980 899 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 849 166 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
494 022 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
399 128 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 514 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.521%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.465%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.462%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.869
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROPEENNE D HOTELLERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
3.922
5.478
5.699
4.231
25.642
16.162
14.405
10.521
Financial autonomy
71.559
66.845
69.423
70.392
62.524
72.453
73.537
74.465
Repayment capacity
-2.046
1.291
-2.686
1.532
3.184
5.595
-16.496
-7.869
Cash flow / Revenue
-2.141%
4.588%
-2.401%
3.079%
10.312%
5.852%
-1.651%
-2.462%
Sector positioning
Debt ratio
10.522023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Good
In 2023, the debt ratio of EUROPEENNE D HOTELLERIE (10.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.47%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Excellent
In 2023, the financial autonomy of EUROPEENNE D HOTELLERIE (74.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-7.87 years2023
2021
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of EUROPEENNE D HOTELLERIE (-7.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 80.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.769
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
80.031
Liquidity indicators evolution EUROPEENNE D HOTELLERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
128.526
130.375
144.076
120.21
197.58
200.568
196.247
169.769
Interest coverage
23.043
49.81
-692.844
51.137
18.271
34.207
99.459
80.031
Sector positioning
Liquidity ratio
169.772023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Good
In 2023, the liquidity ratio of EUROPEENNE D HOTELLERIE (169.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
80.03x2023
2021
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Excellent
In 2023, the interest coverage of EUROPEENNE D HOTELLERIE (80.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 125 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. The gap of 52 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 64 days of revenue, i.e. 1.6 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 595 277 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
125 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution EUROPEENNE D HOTELLERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 932 867 €
2 969 491 €
3 658 154 €
2 475 467 €
1 307 365 €
1 211 657 €
1 367 896 €
1 595 277 €
Inventory turnover (days)
2
3
1
0
0
0
0
0
Customer payment term (days)
113
134
134
140
144
149
143
125
Supplier payment term (days)
86
110
87
93
85
91
65
73
Positioning of EUROPEENNE D HOTELLERIE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of EUROPEENNE D HOTELLERIE is estimated at
3 004 988 €
(range 1 077 024€ - 6 198 606€).
With an EBITDA of 494 022€, the sector multiple of 3.7x is applied.
The price/revenue ratio is 0.74x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
1077k€3004k€6198k€
3 004 988 €Range: 1 077 024€ - 6 198 606€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
494 022 €×3.7x
Estimation1 815 506 €
780 095€ - 4 601 857€
Revenue Multiple30%
8 980 899 €×0.74x
Estimation6 670 832 €
2 151 352€ - 12 443 945€
Net Income Multiple20%
108 514 €×4.4x
Estimation479 929 €
207 858€ - 822 475€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare EUROPEENNE D HOTELLERIE with other companies in the same sector:
Frequently asked questions about EUROPEENNE D HOTELLERIE
What is the revenue of EUROPEENNE D HOTELLERIE ?
The revenue of EUROPEENNE D HOTELLERIE in 2023 is 9.0 M€.
Is EUROPEENNE D HOTELLERIE profitable?
Yes, EUROPEENNE D HOTELLERIE generated a net profit of 109 k€ in 2023.
Where is the headquarters of EUROPEENNE D HOTELLERIE ?
The headquarters of EUROPEENNE D HOTELLERIE is located in PARIS (75018), in the department Paris.
Where to find the tax return of EUROPEENNE D HOTELLERIE ?
The tax return of EUROPEENNE D HOTELLERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROPEENNE D HOTELLERIE operate?
EUROPEENNE D HOTELLERIE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart