Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-02-24 (9 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: PARIS (75008), Paris
EUROPEAN FILM PRODUCTIONS SAS : revenue, balance sheet and financial ratios
EUROPEAN FILM PRODUCTIONS SAS is a French company
founded 9 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 8.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROPEAN FILM PRODUCTIONS SAS (SIREN 828145441)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
8 063 678 €
9 406 218 €
10 569 423 €
9 436 909 €
6 487 467 €
5 459 027 €
8 290 674 €
881 227 €
Net income
300 315 €
331 317 €
350 397 €
309 529 €
7 602 €
174 313 €
281 093 €
28 668 €
EBITDA
369 478 €
310 524 €
460 353 €
431 383 €
9 610 €
176 656 €
438 083 €
53 089 €
Net margin
3.7%
3.5%
3.3%
3.3%
0.1%
3.2%
3.4%
3.3%
Revenue and income statement
In 2024, EUROPEAN FILM PRODUCTIONS SAS achieves revenue of 8.1 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +37.2%. Significant drop of -14% vs 2023. After deducting consumption (0 €), gross margin stands at 8.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 369 k€, representing 4.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 300 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 063 678 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 063 678 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
369 478 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
378 854 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
300 315 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.108%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.754%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.869%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.704
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROPEAN FILM PRODUCTIONS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
125.552
326.349
44.118
32.318
81.644
120.123
3.068
29.108
Financial autonomy
11.918
11.62
17.731
23.61
19.041
30.712
57.245
42.754
Repayment capacity
2.626
4.223
1.183
-149.086
2.102
4.005
0.163
1.704
Cash flow / Revenue
3.265%
3.271%
3.377%
-0.018%
3.488%
3.37%
2.217%
3.869%
Sector positioning
Debt ratio
29.112024
2022
2023
2024
Q1: 0.0
Med: 4.03
Q3: 36.64
Average-6 pts over 3 years
In 2024, the debt ratio of EUROPEAN FILM PRODUCTIONS... (29.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.75%2024
2022
2023
2024
Q1: 4.66%
Med: 35.55%
Q3: 59.87%
Good+12 pts over 3 years
In 2024, the financial autonomy of EUROPEAN FILM PRODUCTIONS... (42.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.7 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.36 years
Watch
In 2024, the repayment capacity of EUROPEAN FILM PRODUCTIONS... (1.70) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 230.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
230.142
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.07
Liquidity indicators evolution EUROPEAN FILM PRODUCTIONS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
199.056
229.517
173.616
154.976
263.56
472.542
276.152
230.142
Interest coverage
0.439
5.886
3.593
12.986
1.373
2.555
0.0
4.07
Sector positioning
Liquidity ratio
230.142024
2022
2023
2024
Q1: 128.3
Med: 229.41
Q3: 407.29
Good-25 pts over 3 years
In 2024, the liquidity ratio of EUROPEAN FILM PRODUCTIONS... (230.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.07x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.27x
Excellent
In 2024, the interest coverage of EUROPEAN FILM PRODUCTIONS... (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 64 days. The company must finance 12 days of gap between collections and payments. Overall, WCR represents 159 days of revenue, i.e. 3.6 M€ to permanently finance. Over 2017-2024, WCR increased by +990%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 551 808 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
64 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
159 j
WCR and payment terms evolution EUROPEAN FILM PRODUCTIONS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
325 904 €
2 225 300 €
2 187 487 €
1 994 118 €
2 400 561 €
3 054 669 €
2 021 678 €
3 551 808 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
118
24
118
32
50
29
33
76
Supplier payment term (days)
81
33
103
73
36
15
20
64
Positioning of EUROPEAN FILM PRODUCTIONS SAS in its sector
Comparison with sector Production de films institutionnels et publicitaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 400 105€ to 3 241 772€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
400k€1257k€3241k€
1 257 634 €Range: 400 105€ - 3 241 772€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films institutionnels et publicitaires)
Compare EUROPEAN FILM PRODUCTIONS SAS with other companies in the same sector:
Frequently asked questions about EUROPEAN FILM PRODUCTIONS SAS
What is the revenue of EUROPEAN FILM PRODUCTIONS SAS ?
The revenue of EUROPEAN FILM PRODUCTIONS SAS in 2024 is 8.1 M€.
Is EUROPEAN FILM PRODUCTIONS SAS profitable?
Yes, EUROPEAN FILM PRODUCTIONS SAS generated a net profit of 300 k€ in 2024.
Where is the headquarters of EUROPEAN FILM PRODUCTIONS SAS ?
The headquarters of EUROPEAN FILM PRODUCTIONS SAS is located in PARIS (75008), in the department Paris.
Where to find the tax return of EUROPEAN FILM PRODUCTIONS SAS ?
The tax return of EUROPEAN FILM PRODUCTIONS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROPEAN FILM PRODUCTIONS SAS operate?
EUROPEAN FILM PRODUCTIONS SAS operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart