Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-12-04 (17 years)Status: ActiveBusiness sector: Réparation d'équipements électriquesLocation: VILLENEUVE-SAINT-GERMAIN (02200), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EUROPE MAINTENANCE ECHANGEUR : revenue, balance sheet and financial ratios
EUROPE MAINTENANCE ECHANGEUR is a French company
founded 17 years ago,
specialized in the sector Réparation d'équipements électriques.
Based in VILLENEUVE-SAINT-GERMAIN (02200),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROPE MAINTENANCE ECHANGEUR (SIREN 509532446)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
2 145 078 €
N/C
N/C
N/C
N/C
N/C
Net income
522 086 €
413 766 €
197 757 €
107 236 €
152 492 €
195 959 €
124 926 €
81 700 €
EBITDA
N/C
N/C
313 553 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
9.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, EUROPE MAINTENANCE ECHANGEUR generates positive net income of 522 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 82 k€ -> 522 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
522 086 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.846%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.405%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROPE MAINTENANCE ECHANGEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
6.027
8.028
5.547
10.491
9.295
7.687
4.522
1.846
Financial autonomy
71.491
73.287
80.373
70.131
71.407
72.418
74.234
81.405
Repayment capacity
None
None
None
None
None
0.413
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
11.561%
None%
None%
Sector positioning
Debt ratio
1.852024
2022
2023
2024
Q1: 1.55
Med: 12.48
Q3: 42.35
Good-9 pts over 3 years
In 2024, the debt ratio of EUROPE MAINTENANCE ECHANGEUR (1.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.41%2024
2022
2023
2024
Q1: 28.56%
Med: 46.11%
Q3: 62.28%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of EUROPE MAINTENANCE ECHANGEUR (81.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.41 years2022
2022
Q1: 0.0 years
Med: 0.28 years
Q3: 1.91 years
Average
In 2022, the repayment capacity of EUROPE MAINTENANCE ECHANGEUR (0.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 551.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
551.711
Liquidity indicators evolution EUROPE MAINTENANCE ECHANGEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
346.709
429.124
613.062
381.806
405.854
413.945
417.151
551.711
Interest coverage
None
None
None
None
None
2.146
None
None
Sector positioning
Liquidity ratio
551.712024
2022
2023
2024
Q1: 165.12
Med: 227.22
Q3: 307.62
Excellent
In 2024, the liquidity ratio of EUROPE MAINTENANCE ECHANGEUR (551.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.15x2022
2022
Q1: 0.0x
Med: 0.57x
Q3: 3.09x
Good
In 2022, the interest coverage of EUROPE MAINTENANCE ECHANGEUR (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EUROPE MAINTENANCE ECHANGEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
458 811 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
21
0
0
Customer payment term (days)
0
0
0
0
0
71
0
0
Supplier payment term (days)
0
0
0
0
0
47
0
0
Positioning of EUROPE MAINTENANCE ECHANGEUR in its sector
Comparison with sector Réparation d'équipements électriques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of EUROPE MAINTENANCE ECHANGEUR is estimated at
1 054 410 €
(range 444 090€ - 2 763 619€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
197 transactions
444k€1054k€2763k€
1 054 410 €Range: 444 090€ - 2 763 619€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
522 086 €
×
2.0x
=1 054 411 €
Range: 444 090€ - 2 763 619€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'équipements électriques)
Compare EUROPE MAINTENANCE ECHANGEUR with other companies in the same sector:
Frequently asked questions about EUROPE MAINTENANCE ECHANGEUR
What is the revenue of EUROPE MAINTENANCE ECHANGEUR ?
The revenue of EUROPE MAINTENANCE ECHANGEUR in 2022 is 2.1 M€.
Is EUROPE MAINTENANCE ECHANGEUR profitable?
Yes, EUROPE MAINTENANCE ECHANGEUR generated a net profit of 522 k€ in 2024.
Where is the headquarters of EUROPE MAINTENANCE ECHANGEUR ?
The headquarters of EUROPE MAINTENANCE ECHANGEUR is located in VILLENEUVE-SAINT-GERMAIN (02200), in the department Aisne.
Where to find the tax return of EUROPE MAINTENANCE ECHANGEUR ?
The tax return of EUROPE MAINTENANCE ECHANGEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROPE MAINTENANCE ECHANGEUR operate?
EUROPE MAINTENANCE ECHANGEUR operates in the sector Réparation d'équipements électriques (NAF code 33.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart