Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-09-20 (24 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: SANARY-SUR-MER (83110), Var
EUROPE INDUSTRIE NETTOYAGE : revenue, balance sheet and financial ratios
EUROPE INDUSTRIE NETTOYAGE is a French company
founded 24 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in SANARY-SUR-MER (83110),
this company of category PME
shows in 2020 a revenue of 188 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROPE INDUSTRIE NETTOYAGE (SIREN 439500703)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
187 868 €
205 613 €
231 100 €
191 869 €
184 436 €
162 503 €
Net income
27 203 €
-18 367 €
-12 818 €
3 706 €
5 034 €
236 €
EBITDA
24 233 €
-9 057 €
-7 759 €
5 180 €
6 561 €
744 €
Net margin
14.5%
-8.9%
-5.5%
1.9%
2.7%
0.1%
Revenue and income statement
In 2020, EUROPE INDUSTRIE NETTOYAGE achieves revenue of 188 k€. Revenue is growing positively over 6 years (CAGR: +2.9%). Slight decline of -9% vs 2019. After deducting consumption (2 k€), gross margin stands at 186 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 24 k€, representing 12.9% of revenue. Positive scissor effect: EBITDA margin improves by +17.3 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 14.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
187 868 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
185 652 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
24 233 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
27 238 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 203 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.286%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.387%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.14%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.443
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROPE INDUSTRIE NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
31.689
52.576
28.248
113.966
-156.373
99.286
Financial autonomy
6.332
13.347
6.666
10.839
27.651
20.387
Repayment capacity
3.662
0.454
0.0
-0.576
-0.896
0.443
Cash flow / Revenue
0.226%
3.19%
2.552%
-3.255%
-8.354%
15.14%
Sector positioning
Debt ratio
99.292020
2018
2019
2020
Q1: 0.05
Med: 14.48
Q3: 73.62
Average
In 2020, the debt ratio of EUROPE INDUSTRIE NETTOYAGE (99.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.39%2020
2018
2019
2020
Q1: 7.3%
Med: 28.16%
Q3: 49.24%
Average+12 pts over 3 years
In 2020, the financial autonomy of EUROPE INDUSTRIE NETTOYAGE (20.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.44 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.35 years
Average+33 pts over 3 years
In 2020, the repayment capacity of EUROPE INDUSTRIE NETTOYAGE (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.008
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution EUROPE INDUSTRIE NETTOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
126.091
129.47
123.49
112.646
103.529
154.008
Interest coverage
42.204
6.112
0.0
-0.013
0.0
0.0
Sector positioning
Liquidity ratio
154.012020
2018
2019
2020
Q1: 125.46
Med: 175.72
Q3: 256.39
Average+14 pts over 3 years
In 2020, the liquidity ratio of EUROPE INDUSTRIE NETTOYAGE (154.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.18x
Average
In 2020, the interest coverage of EUROPE INDUSTRIE NETTOYAGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The gap of 68 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 49 days of revenue, i.e. 26 k€ to permanently finance. Over 2015-2020, WCR increased by +135%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
25 693 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49 j
WCR and payment terms evolution EUROPE INDUSTRIE NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
10 940 €
5 666 €
8 331 €
8 278 €
2 196 €
25 693 €
Inventory turnover (days)
20
18
17
16
17
19
Customer payment term (days)
72
58
90
74
72
95
Supplier payment term (days)
30
24
48
27
44
27
Positioning of EUROPE INDUSTRIE NETTOYAGE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 19 691€ to 106 591€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
19k€59k€106k€
59 977 €Range: 19 691€ - 106 591€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare EUROPE INDUSTRIE NETTOYAGE with other companies in the same sector:
Frequently asked questions about EUROPE INDUSTRIE NETTOYAGE
What is the revenue of EUROPE INDUSTRIE NETTOYAGE ?
The revenue of EUROPE INDUSTRIE NETTOYAGE in 2020 is 188 k€.
Is EUROPE INDUSTRIE NETTOYAGE profitable?
Yes, EUROPE INDUSTRIE NETTOYAGE generated a net profit of 27 k€ in 2020.
Where is the headquarters of EUROPE INDUSTRIE NETTOYAGE ?
The headquarters of EUROPE INDUSTRIE NETTOYAGE is located in SANARY-SUR-MER (83110), in the department Var.
Where to find the tax return of EUROPE INDUSTRIE NETTOYAGE ?
The tax return of EUROPE INDUSTRIE NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROPE INDUSTRIE NETTOYAGE operate?
EUROPE INDUSTRIE NETTOYAGE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart