Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-06-14 (28 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: COMBS-LA-VILLE (77380), Seine-et-Marne
EUROPE COURSE EXPRESS POIDS LOURDS : revenue, balance sheet and financial ratios
EUROPE COURSE EXPRESS POIDS LOURDS is a French company
founded 28 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in COMBS-LA-VILLE (77380),
this company of category PME
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROPE COURSE EXPRESS POIDS LOURDS (SIREN 412431942)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 695 156 €
1 618 194 €
1 597 466 €
1 746 507 €
1 594 892 €
1 633 209 €
1 506 298 €
1 723 065 €
2 016 831 €
Net income
104 711 €
31 588 €
25 803 €
5 022 €
-5 886 €
7 131 €
10 259 €
82 042 €
47 806 €
EBITDA
60 543 €
-6 833 €
69 626 €
83 288 €
157 199 €
168 224 €
59 297 €
156 573 €
112 563 €
Net margin
6.2%
2.0%
1.6%
0.3%
-0.4%
0.4%
0.7%
4.8%
2.4%
Revenue and income statement
In 2024, EUROPE COURSE EXPRESS POIDS LOURDS achieves revenue of 1.7 M€. Activity remains stable over the period (CAGR: -2.1%). Vs 2023: +5%. After deducting consumption (0 €), gross margin stands at 1.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 61 k€, representing 3.6% of revenue. Positive scissor effect: EBITDA margin improves by +4.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 105 k€, i.e. 6.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 695 156 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 695 156 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
60 543 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
82 269 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 711 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.156%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.538%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.994%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.392
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROPE COURSE EXPRESS POIDS LOURDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
79.233
114.159
107.206
64.135
24.761
24.743
46.688
10.425
7.156
Financial autonomy
33.969
36.248
36.674
45.038
57.785
55.268
55.227
70.675
75.538
Repayment capacity
1.136
2.603
4.233
1.633
0.929
0.423
0.179
0.996
0.392
Cash flow / Revenue
5.948%
8.878%
4.881%
9.857%
9.618%
5.258%
4.947%
4.117%
7.994%
Sector positioning
Debt ratio
7.162024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good-26 pts over 3 years
In 2024, the debt ratio of EUROPE COURSE EXPRESS POI... (7.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.54%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of EUROPE COURSE EXPRESS POI... (75.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.39 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Average+13 pts over 3 years
In 2024, the repayment capacity of EUROPE COURSE EXPRESS POI... (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 485.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
485.312
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.739
Liquidity indicators evolution EUROPE COURSE EXPRESS POIDS LOURDS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.732
188.528
160.272
209.31
287.341
225.352
218.532
392.021
485.312
Interest coverage
1.526
3.091
7.729
2.412
1.668
1.365
0.419
-27.762
4.739
Sector positioning
Liquidity ratio
485.312024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of EUROPE COURSE EXPRESS POI... (485.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.74x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Good+22 pts over 3 years
In 2024, the interest coverage of EUROPE COURSE EXPRESS POI... (4.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. The gap of 54 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 48 days of revenue, i.e. 226 k€ to permanently finance. Notable WCR improvement over the period (-51%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
226 286 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
12 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
48 j
WCR and payment terms evolution EUROPE COURSE EXPRESS POIDS LOURDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
457 760 €
387 931 €
234 485 €
257 622 €
269 920 €
358 278 €
400 149 €
488 905 €
226 286 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
93
115
63
74
91
82
105
116
66
Supplier payment term (days)
62
12
70
56
18
50
12
7
12
Positioning of EUROPE COURSE EXPRESS POIDS LOURDS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of EUROPE COURSE EXPRESS POIDS LOURDS is estimated at
213 894 €
(range 82 821€ - 493 445€).
With an EBITDA of 60 543€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
82k€213k€493k€
213 894 €Range: 82 821€ - 493 445€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
60 543 €×0.9x
Estimation55 601 €
39 568€ - 224 276€
Revenue Multiple30%
1 695 156 €×0.23x
Estimation384 265 €
179 499€ - 626 625€
Net Income Multiple20%
104 711 €×3.4x
Estimation354 071 €
45 939€ - 966 598€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare EUROPE COURSE EXPRESS POIDS LOURDS with other companies in the same sector:
Frequently asked questions about EUROPE COURSE EXPRESS POIDS LOURDS
What is the revenue of EUROPE COURSE EXPRESS POIDS LOURDS ?
The revenue of EUROPE COURSE EXPRESS POIDS LOURDS in 2024 is 1.7 M€.
Is EUROPE COURSE EXPRESS POIDS LOURDS profitable?
Yes, EUROPE COURSE EXPRESS POIDS LOURDS generated a net profit of 105 k€ in 2024.
Where is the headquarters of EUROPE COURSE EXPRESS POIDS LOURDS ?
The headquarters of EUROPE COURSE EXPRESS POIDS LOURDS is located in COMBS-LA-VILLE (77380), in the department Seine-et-Marne.
Where to find the tax return of EUROPE COURSE EXPRESS POIDS LOURDS ?
The tax return of EUROPE COURSE EXPRESS POIDS LOURDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROPE COURSE EXPRESS POIDS LOURDS operate?
EUROPE COURSE EXPRESS POIDS LOURDS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart