Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 1990-04-02 (36 years)Status: ActiveBusiness sector: Manutention portuaireLocation: LE HAVRE (76600), Seine-Maritime
EUROPE ATLANTIQUE TERMINAL : revenue, balance sheet and financial ratios
EUROPE ATLANTIQUE TERMINAL is a French company
founded 36 years ago,
specialized in the sector Manutention portuaire.
Based in LE HAVRE (76600),
this company of category GE
shows in 2024 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROPE ATLANTIQUE TERMINAL (SIREN 353166838)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 466 946 €
3 459 124 €
2 789 212 €
2 534 886 €
2 320 199 €
3 145 496 €
3 176 593 €
2 826 108 €
2 763 768 €
Net income
3 452 €
-116 €
-9 991 €
1 616 €
6 554 €
494 €
3 792 €
6 416 €
-17 085 €
EBITDA
53 090 €
55 079 €
90 934 €
74 573 €
138 830 €
97 950 €
122 056 €
306 562 €
91 822 €
Net margin
0.1%
-0.0%
-0.4%
0.1%
0.3%
0.0%
0.1%
0.2%
-0.6%
Revenue and income statement
In 2024, EUROPE ATLANTIQUE TERMINAL achieves revenue of 3.5 M€. Revenue is growing positively over 9 years (CAGR: +2.9%). Vs 2023: +0%. After deducting consumption (235 k€), gross margin stands at 3.2 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 53 k€, representing 1.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 466 946 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 231 747 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
53 090 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 774 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 452 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.167%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.407%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROPE ATLANTIQUE TERMINAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
77.613
33.978
11.518
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
28.017
30.121
30.936
34.614
32.254
32.084
22.151
29.664
24.167
Repayment capacity
6.988
0.747
0.734
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
1.699%
9.537%
2.946%
2.465%
5.26%
2.393%
2.865%
1.364%
1.407%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.12
Q3: 32.9
Excellent
In 2024, the debt ratio of EUROPE ATLANTIQUE TERMINAL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
24.17%2024
2022
2023
2024
Q1: 2.46%
Med: 31.11%
Q3: 53.2%
Average
In 2024, the financial autonomy of EUROPE ATLANTIQUE TERMINAL (24.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.32 years
Excellent
In 2024, the repayment capacity of EUROPE ATLANTIQUE TERMINAL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.153
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.717
Liquidity indicators evolution EUROPE ATLANTIQUE TERMINAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
118.29
97.37
92.469
92.106
98.294
112.091
111.546
120.511
104.153
Interest coverage
48.864
12.079
23.338
20.825
12.085
18.639
12.122
14.343
8.717
Sector positioning
Liquidity ratio
104.152024
2022
2023
2024
Q1: 100.02
Med: 150.5
Q3: 213.08
Average
In 2024, the liquidity ratio of EUROPE ATLANTIQUE TERMINAL (104.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.72x2024
2022
2023
2024
Q1: 0.0x
Med: 0.28x
Q3: 7.42x
Excellent
In 2024, the interest coverage of EUROPE ATLANTIQUE TERMINAL (8.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 48 days (= Average inventory / Cost of goods x 360). WCR is negative (-109 days): operations structurally generate cash. Notable WCR improvement over the period (-274%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 047 295 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
48 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-109 j
WCR and payment terms evolution EUROPE ATLANTIQUE TERMINAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
602 308 €
484 536 €
304 508 €
373 716 €
-229 537 €
-316 481 €
-1 212 443 €
-221 003 €
-1 047 295 €
Inventory turnover (days)
53
53
51
52
69
57
48
48
48
Customer payment term (days)
108
64
52
49
54
38
56
3
0
Supplier payment term (days)
26
79
56
59
46
45
17
64
30
Positioning of EUROPE ATLANTIQUE TERMINAL in its sector
Comparison with sector Manutention portuaire
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of EUROPE ATLANTIQUE TERMINAL is estimated at
180 857 €
(range 108 810€ - 543 810€).
With an EBITDA of 53 090€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
108k€180k€543k€
180 857 €Range: 108 810€ - 543 810€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
53 090 €×0.9x
Estimation49 183 €
17 372€ - 113 290€
Revenue Multiple30%
3 466 946 €×0.15x
Estimation519 107 €
333 094€ - 1 617 925€
Net Income Multiple20%
3 452 €×0.8x
Estimation2 669 €
982€ - 8 938€
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Manutention portuaire)
Compare EUROPE ATLANTIQUE TERMINAL with other companies in the same sector:
Frequently asked questions about EUROPE ATLANTIQUE TERMINAL
What is the revenue of EUROPE ATLANTIQUE TERMINAL ?
The revenue of EUROPE ATLANTIQUE TERMINAL in 2024 is 3.5 M€.
Is EUROPE ATLANTIQUE TERMINAL profitable?
Yes, EUROPE ATLANTIQUE TERMINAL generated a net profit of 3 k€ in 2024.
Where is the headquarters of EUROPE ATLANTIQUE TERMINAL ?
The headquarters of EUROPE ATLANTIQUE TERMINAL is located in LE HAVRE (76600), in the department Seine-Maritime.
Where to find the tax return of EUROPE ATLANTIQUE TERMINAL ?
The tax return of EUROPE ATLANTIQUE TERMINAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROPE ATLANTIQUE TERMINAL operate?
EUROPE ATLANTIQUE TERMINAL operates in the sector Manutention portuaire (NAF code 52.24A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart